DigitalBridge Group, Inc. (DBRG)

DigitalBridge Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Property Management Fees	374.45	329.69	264.12	172.67	180.83
Other Revenue	-353.61	247.31	411.82	461.03	110.8
Total Revenue	93.96	607.03	821.38	690.43	377.65
Revenue Growth (YoY	-84.52%	-26.10%	18.97%	82.83%	-5.95%
Selling, General & Administrative	99.01	150.66	142.53	148.62	113.2
Depreciation & Amortization	29.45	33.71	36.65	44.27	44.35
Other Operating Expenses	18.59	290.8	337.33	321.42	180.05
Total Operating Expenses	147.06	475.16	516.51	514.31	337.6
Operating Income	-53.1	131.87	304.87	176.12	40.05
Interest Expense	-17.62	-16.44	-24.54	-42.93	-63.24
Currency Exchange Gain (Loss)	-	-	-	51.22	49.46
Other Non-Operating Income	8.99	3.79	85.3	-103.78	-112.85
EBT Excluding Unusual Items	-61.73	119.22	365.63	80.63	-86.58
Merger & Restructuring Charges	-15.5	-	-	-	-
Gain (Loss) on Sale of Investments	60.2	44.4	-	5.86	1.48
Other Unusual Items	-	5.2	-	-133.17	29.1
Pretax Income	-17.03	168.82	365.63	-46.68	-56
Income Tax Expense	5.71	2.94	0.01	13.13	-21.46
Earnings From Continuing Operations	-22.74	165.87	365.62	-59.81	-34.54
Earnings From Discontinued Operations	-4.33	-18.87	-320.46	-510.18	-782.38
Net Income to Company	-27.07	147.01	45.17	-570	-816.91
Minority Interest in Earnings	168.94	-76.48	140.12	248.2	506.81
Net Income	141.87	70.52	185.28	-321.8	-310.1
Preferred Dividends & Other Adjustments	60.49	58.86	59.91	60.5	75.62
Net Income to Common	81.39	11.66	125.37	-382.3	-385.72
Net Income Growth	101.18%	-61.94%	-	-	-
Basic Shares Outstanding	175	168	160	154	123
Diluted Shares Outstanding	176	169	170	154	123
Shares Change (YoY)	4.10%	-0.53%	9.86%	25.75%	3.78%
EPS (Basic)	0.46	0.07	0.78	-2.47	-3.14
EPS (Diluted)	0.46	0.07	0.77	-2.47	-3.14
EPS Growth	567.20%	-91.12%	-	-	-
Dividend Per Share	0.040	0.040	0.040	0.020	-
Dividend Growth	-	-	100.00%	-	-
Operating Margin	-56.51%	21.72%	37.12%	25.51%	10.60%
Profit Margin	86.62%	1.92%	15.26%	-55.37%	-102.14%
EBITDA	-23.65	165.57	790.42	220.6	89.44
EBITDA Margin	-25.17%	27.28%	96.23%	31.95%	23.68%
D&A For Ebitda	29.45	33.71	485.55	44.48	49.4
EBIT	-53.1	131.87	304.87	176.12	40.05
EBIT Margin	-56.51%	21.72%	37.12%	25.51%	10.60%
Effective Tax Rate	-	1.74%	0.00%	-	-
Revenue as Reported	93.96	607.03	821.38	694.77	387.83

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q