| Interest Income on Loans | 590.49 | 554.49 | 406.6 | 359.02 | 216.57 | |
| Interest Income on Investments | 59.66 | 54.87 | 32.62 | 25.61 | 17.44 | |
| Total Interest Income | 650.15 | 609.36 | 439.23 | 384.63 | 234.01 | |
| Interest Paid on Deposits | 284.75 | 219.05 | 38.43 | 16.53 | 33.04 | |
| Interest Paid on Borrowings | 47.35 | 73.74 | 20.93 | 10.49 | 23.27 | |
| Total Interest Expense | 332.1 | 292.79 | 59.36 | 27.02 | 56.3 | |
| Net Interest Income | 318.05 | 316.57 | 379.86 | 357.61 | 177.7 | |
| Net Interest Income Growth (YoY) | 0.47% | -16.66% | 6.22% | 101.24% | 20.54% | |
| Gain (Loss) on Sale of Assets | 7.22 | -0.02 | 1.4 | - | - | |
| Gain (Loss) on Sale of Investments | -44.01 | -2.21 | - | 1.84 | 4.95 | |
| Other Non-Interest Income | 32.21 | 36.73 | 34.51 | 31.95 | 19.91 | |
| Total Non-Interest Income | -3.96 | 36.21 | 38.16 | 58.57 | 27.87 | |
| Non-Interest Income Growth (YoY) | - | -5.11% | -34.86% | 110.17% | 129.04% | |
| Revenues Before Loan Losses | 314.1 | 352.78 | 418.02 | 416.18 | 205.57 | |
| Provision for Loan Losses | 36.11 | 2.77 | 5.37 | 6.21 | 26.17 | |
| Revenue | 277.99 | 350.01 | 412.65 | 409.97 | 179.41 | |
| Revenue Growth (YoY) | -20.58% | -15.18% | 0.65% | 128.51% | 26.12% | |
| Salaries and Employee Benefits | 129.42 | 112.8 | 115.83 | 102.92 | 53.53 | |
| Occupancy Expenses | 16.08 | 16.25 | 18.79 | 16.36 | 9.66 | |
| Federal Deposit Insurance | 8.71 | 8.85 | 3.9 | 4.08 | 2.26 | |
| Amortization of Goodwill & Intangibles | 1.16 | 1.43 | 1.88 | 2.62 | - | |
| Selling, General & Administrative | 53.42 | 46.85 | 44.85 | 50.33 | 26.93 | |
| Other Non-Interest Expense | 14.78 | 17.86 | 12.54 | 13.94 | 6.75 | |
| Total Non-Interest Expense | 223.58 | 204.04 | 197.79 | 190.25 | 99.12 | |
| EBT Excluding Unusual Items | 54.4 | 145.97 | 214.85 | 219.72 | 80.29 | |
| Other Unusual Items | -1.67 | - | -0.74 | -19.8 | -6.05 | |
| Pretax Income | 51.44 | 136.88 | 211.92 | 148.17 | 54.98 | |
| Income Tax Expense | 22.36 | 40.79 | 59.36 | 44.17 | 12.67 | |
| Net Income | 29.08 | 96.09 | 152.56 | 104 | 42.32 | |
| Preferred Dividends & Other Adjustments | 7.66 | 8.53 | 8.97 | 8.5 | 4.93 | |
| Net Income to Common | 21.42 | 87.57 | 143.58 | 95.5 | 37.39 | |
| Net Income Growth | -69.73% | -37.01% | 46.69% | 145.75% | 16.95% | |
| Basic Shares Outstanding | 39 | 38 | 39 | 39 | 22 | |
| Diluted Shares Outstanding | 39 | 38 | 39 | 39 | 22 | |
| Shares Change (YoY) | 1.95% | -0.91% | -0.94% | 80.62% | -7.11% | |
| EPS (Basic) | 0.55 | 2.29 | 3.73 | 2.45 | 1.74 | |
| EPS (Diluted) | 0.55 | 2.29 | 3.73 | 2.45 | 1.74 | |
| EPS Growth | -75.98% | -38.53% | 52.07% | 41.14% | 11.99% | |
| Dividend Per Share | 1.000 | 0.990 | 0.960 | 0.960 | - | |
| Dividend Growth | 1.01% | 3.13% | - | - | - | |
| Effective Tax Rate | 43.46% | 29.80% | 28.01% | 29.81% | 23.04% | |