DDC Enterprise Limited (DDC)

DDC Enterprise Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	262.35	273.33	205.48	179.59	205.18	169.14
Revenue Growth (YoY)	9.79%	33.02%	14.42%	-12.47%	21.31%	-
Cost of Revenue	179.15	195.69	154.03	135.66	168.72	141.3
Gross Profit	83.19	77.64	51.46	43.93	36.46	27.84
Selling, General & Admin	99.39	128.01	107.22	85.03	150.72	116.77
Research & Development	-	-	-	-	0.23	7.82
Operating Expenses	112.45	147.15	191.08	124.02	150.95	124.58
Operating Income	-29.26	-69.51	-139.62	-80.1	-114.5	-96.74
Interest Expense	-9.42	-16.74	-12.18	-30.83	-22.84	-7
Interest & Investment Income	2.5	3.25	2.56	0.47	0.01	0.01
Currency Exchange Gain (Loss)	0.02	0.02	-0.07	0.67	-0.15	1.07
Other Non Operating Income (Expenses)	35.3	6.72	17.52	-0.28	-91.69	-10.21
EBT Excluding Unusual Items	-0.85	-76.27	-131.79	-110.06	-229.16	-112.87
Impairment of Goodwill	-67.93	-67.93	-6.59	-	-	-
Gain (Loss) on Sale of Investments	-5.65	-5.65	-8.29	-22.71	-	-
Gain (Loss) on Sale of Assets	-	-	0.13	13.54	-	-
Other Unusual Items	-	-	-10.44	0.09	-228.7	-2.95
Pretax Income	-74.43	-149.85	-156.97	-119.13	-457.87	-115.81
Income Tax Expense	8.68	7.14	5	3.12	0.82	-1.37
Net Income	-83.11	-156.99	-161.98	-122.25	-458.68	-114.44
Preferred Dividends & Other Adjustments	-	-	110.11	109.09	381.22	49.33
Net Income to Common	-83.11	-156.99	-272.09	-231.34	-839.9	-163.77
Shares Outstanding (Basic)	9	1	0	0	0	0
Shares Outstanding (Diluted)	9	1	0	0	0	0
Shares Change (YoY)	1291.99%	347.33%	27.75%	11.07%	226.00%	-
EPS (Basic)	-9.05	-108.39	-840.34	-912.73	-3680.55	-2339.58
EPS (Diluted)	-9.05	-108.39	-840.34	-912.73	-3680.55	-2339.58
Free Cash Flow	-	-113.29	-89.55	-37.27	-91.6	-49.3
Free Cash Flow Per Share	-	-78.22	-276.58	-147.06	-401.42	-704.34
Gross Margin	31.71%	28.41%	25.04%	24.46%	17.77%	16.46%
Operating Margin	-11.15%	-25.43%	-67.95%	-44.60%	-55.80%	-57.20%
Profit Margin	-31.68%	-57.44%	-132.41%	-128.82%	-409.35%	-96.83%
Free Cash Flow Margin	-	-41.45%	-43.58%	-20.76%	-44.65%	-29.15%
EBITDA	-23.95	-64.84	-136.22	-76.55	-109.39	-90.43
EBITDA Margin	-9.13%	-23.72%	-66.30%	-42.63%	-53.31%	-53.46%
D&A For EBITDA	5.31	4.67	3.4	3.54	5.11	6.32
EBIT	-29.26	-69.51	-139.62	-80.1	-114.5	-96.74
EBIT Margin	-11.15%	-25.43%	-67.95%	-44.60%	-55.80%	-57.20%
Revenue as Reported	262.35	273.33	205.48	179.59	205.18	169.14

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q