DDC Enterprise Limited (DDC)
NYSEAMERICAN: DDC · Real-Time Price · USD
0.172
-0.010 (-5.69%)
Nov 21, 2024, 3:03 PM EST - Market open

DDC Enterprise Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Dec '23 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
-155.38-155.38-122.25-458.68-114.44
Depreciation & Amortization
6.116.113.545.116.32
Loss (Gain) From Sale of Assets
-0.13-0.13-13.53-0.011.4
Loss (Gain) From Sale of Investments
8.298.2922.71--
Stock-Based Compensation
83.8683.8638.99--
Provision & Write-off of Bad Debts
1.981.985.334.32-
Other Operating Activities
3.463.4623.78341.7517.31
Change in Accounts Receivable
-2.99-2.99-21.01-2.737.88
Change in Inventory
-0.46-0.463.22-5.842.85
Change in Accounts Payable
0.520.520.673.59-0.51
Change in Unearned Revenue
4.84.84.94-0.36-0.1
Change in Other Net Operating Assets
-39.42-39.4216.5221.4330.54
Operating Cash Flow
-89.35-89.35-37.08-91.43-48.75
Capital Expenditures
-0.2-0.2-0.19-0.18-0.55
Sale of Property, Plant & Equipment
0.060.06-0.02-
Cash Acquisitions
-9.16-9.160.22-12.85-
Divestitures
-0.05-0.05-0.13--
Investment in Securities
-125.81-125.81-0.35-5.35-2.46
Investing Cash Flow
-135.16-135.16-0.44-8.36-13.01
Short-Term Debt Issued
161.16161.1640.1679.0171.1
Long-Term Debt Issued
35.3335.3332.2138.4242.48
Total Debt Issued
196.49196.4972.37117.42113.58
Short-Term Debt Repaid
-170.85-170.85-19.78-77.26-57.11
Long-Term Debt Repaid
-19.8-19.8-0.65-6.63-5.95
Total Debt Repaid
-190.65-190.65-20.43-83.89-63.06
Net Debt Issued (Repaid)
5.835.8351.9433.5450.52
Issuance of Common Stock
213.17213.17---
Other Financing Activities
-3-3-0.590.510.67
Financing Cash Flow
21621651.35115.7676.85
Foreign Exchange Rate Adjustments
-9.11-9.115.832.65-3.23
Net Cash Flow
-17.62-17.6219.6518.6311.86
Free Cash Flow
-89.55-89.55-37.27-91.6-49.3
Free Cash Flow Margin
-43.58%-43.58%-20.76%-44.65%-29.15%
Free Cash Flow Per Share
---5.88-16.06-28.17
Cash Interest Paid
--4.913.756.55
Cash Income Tax Paid
--0.240.020
Levered Free Cash Flow
66.7466.74-14.86-88.77-
Unlevered Free Cash Flow
74.3574.354.41-74.49-
Change in Net Working Capital
-71.85-71.85-12.137.87-
Source: S&P Capital IQ. Standard template. Financial Sources.