| 832.31 | 887.43 | 1,209 | 1,856 | 662.77 | 1,376 |
| 3,075 | 3,562 | 4,100 | 4,637 | 4,568 | 1,006 |
Cash & Short-Term Investments | 3,908 | 4,449 | 5,309 | 6,493 | 5,231 | 2,382 |
| -8.96% | -16.19% | -18.23% | 24.12% | 119.57% | 101.91% |
| 177.98 | 125.9 | 107.88 | 141.47 | 191.52 | 38.81 |
| - | 61.03 | 62.16 | 49.49 | 15.99 | - |
| 177.98 | 186.92 | 170.04 | 190.96 | 207.51 | 48.91 |
| 590.97 | 553.6 | 471.87 | 604.88 | 537.47 | 386.43 |
| 0.61 | 2.79 | 0.48 | 2.76 | 7.66 | 74.3 |
| 300.45 | 172.46 | 199.06 | 204.68 | 532.56 | 135.01 |
| 4,978 | 5,365 | 6,151 | 7,496 | 6,516 | 3,027 |
Property, Plant & Equipment | 1,818 | 1,641 | 1,451 | 1,740 | 2,718 | 1,776 |
| 150.4 | 111.4 | 96.69 | 145.56 | 185.79 | 121.46 |
|
| 1,884 | 1,660 | 1,422 | 1,887 | 2,059 | 1,580 |
| 1,011 | 1,009 | 817.68 | 1,108 | 868.56 | 599.16 |
| 916.15 | 1,606 | 3,300 | 4,238 | 3,121 | 1,235 |
Current Portion of Long-Term Debt | - | - | - | - | 57.88 | 86.5 |
Current Portion of Leases | 651.86 | 640.25 | 653.53 | 693.5 | 969.49 | 594.79 |
| 272.05 | 279.28 | 240.28 | 253.01 | 243.48 | 140.4 |
Other Current Liabilities | - | 75.21 | 71.8 | 31.78 | 29.44 | 503.7 |
Total Current Liabilities | 4,735 | 5,270 | 6,506 | 8,211 | 7,349 | 4,739 |
| - | - | - | - | - | 58.38 |
| 907.42 | 780.04 | 568.04 | 678 | 1,244 | 871.69 |
Long-Term Unearned Revenue | - | 94.7 | 92 | 60 | 60 | - |
Other Long-Term Liabilities | 146.35 | 48.42 | 34.21 | 15 | 9.37 | - |
|
| 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 14,242 | 14,181 | 14,062 | 13,923 | 13,685 | 151.66 |
| -13,194 | -13,385 | -13,680 | -13,580 | -12,766 | -6,048 |
| -51.18 | -51.18 | -20.67 | -20.67 | -7.04 | - |
Comprehensive Income & Other | 27.73 | 53.63 | 21.17 | -11.89 | -184.24 | -22.96 |
| 1,025 | 798.61 | 382.53 | 310.18 | 728.07 | -5,920 |
| 132.83 | 125.41 | 116.09 | 107.49 | 30 | - |
|
Total Liabilities & Equity | 6,946 | 7,118 | 7,699 | 9,382 | 9,420 | 4,924 |
| 2,475 | 3,027 | 4,522 | 5,609 | 5,393 | 2,846 |
| 1,432 | 1,423 | 787.42 | 883.49 | -161.4 | -463.47 |
| 5.66% | 80.70% | -10.87% | - | - | - |
| 6.40 | 6.48 | 3.63 | 4.09 | -1.24 | -10.92 |
Filing Date Shares Outstanding | 216.68 | 214.31 | 217.32 | 216.32 | 216.4 | 43.27 |
Total Common Shares Outstanding | 216.68 | 214.31 | 217.2 | 216.32 | 216.4 | 43.27 |
| 242.67 | 94.69 | -355.04 | -714.99 | -832.2 | -1,712 |
| 4.73 | 3.73 | 1.76 | 1.43 | 3.36 | -136.80 |
| 1,025 | 798.61 | 382.53 | 310.18 | 728.07 | -5,920 |
Tangible Book Value Per Share | 4.73 | 3.73 | 1.76 | 1.43 | 3.36 | -136.80 |
| - | 203.31 | 214.52 | 227.07 | 236.08 | 140.5 |
| - | 21.77 | 18.17 | 28.09 | 8.71 | 14.55 |
| - | 462.62 | 468.27 | 506.5 | 555.94 | 250.75 |