Easterly Government Properties, Inc. (DEA)

DEA Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	287.23	293.61	274.86	245.08	221.72
Revenue Growth (YoY)	-2.17%	6.82%	12.15%	10.53%	38.07%
Cost of Revenue	102.43	97.68	87.12	75.56	71.92
Gross Profit	184.8	195.93	187.74	169.52	149.8
Selling, General & Admin	27.12	24.79	23.52	20.63	20.18
Other Operating Expenses	92.95	99.62	93.21	95.89	94.18
Operating Expenses	120.07	124.41	116.73	116.52	114.36
Operating Income	64.73	71.52	71.01	53	35.44
Interest Expense / Income	49.17	47.38	38.63	35.48	33.46
Other Expense / Income	-3.24	-7.34	2.32	5.56	-5.23
Pretax Income	18.8	31.47	30.06	11.96	7.21
Net Income	18.8	31.47	30.06	11.96	7.21
Net Income Growth	-40.26%	4.71%	151.30%	65.96%	26.35%
Shares Outstanding (Basic)	94	91	84	78	69
Shares Outstanding (Diluted)	95	91	85	79	69
Shares Change	3.97%	7.48%	7.40%	13.85%	25.99%
EPS (Basic)	0.19	0.34	0.35	0.15	0.10
EPS (Diluted)	0.19	0.34	0.35	0.15	0.10
EPS Growth	-44.12%	-2.86%	133.33%	50.00%	25.00%
Free Cash Flow	5.1	199.7	-113.13	-144.98	-300.03
Free Cash Flow Per Share	0.05	2.20	-1.35	-1.85	-4.36
Dividend Per Share	1.060	1.060	1.050	1.040	1.040
Dividend Growth	0%	0.95%	0.96%	0%	0%
Gross Margin	64.34%	66.73%	68.30%	69.17%	67.56%
Operating Margin	22.54%	24.36%	25.84%	21.63%	15.98%
Profit Margin	6.55%	10.72%	10.94%	4.88%	3.25%
Free Cash Flow Margin	1.78%	68.02%	-41.16%	-59.16%	-135.32%
EBITDA	159.27	177.11	159.96	141.24	133.11
EBITDA Margin	55.45%	60.32%	58.20%	57.63%	60.03%
Depreciation & Amortization	91.29	98.25	91.27	93.8	92.44
EBIT	67.97	78.85	68.69	47.44	40.67
EBIT Margin	23.67%	26.86%	24.99%	19.36%	18.34%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).