Property, Plant & Equipment | 2,574 | 2,322 | 2,288 | 2,403 | 2,209 | |
Cash & Equivalents | 19.35 | 9.38 | 7.58 | 11.13 | 8.47 | |
Accounts Receivable | 71.17 | 66.27 | 58.84 | 58.73 | 45.08 | |
Other Intangible Assets | 161.43 | 148.45 | 157.28 | 186.31 | 163.39 | |
Loans Receivable Current | 34.08 | - | - | - | - | |
Restricted Cash | 8.45 | 12.56 | 9.7 | 9.01 | 6.2 | |
Other Current Assets | - | - | - | - | 25.35 | |
Trading Asset Securities | 0.72 | 1.99 | 4.02 | - | - | |
Other Long-Term Assets | 353.48 | 318.95 | 303.67 | 158.24 | - | |
Current Portion of Long-Term Debt | 100 | - | - | - | - | |
Current Portion of Leases | 0.79 | - | - | - | - | |
Long-Term Debt | 1,499 | 1,295 | 1,251 | 1,217 | 991.04 | |
Long-Term Leases | 1.51 | 3 | 3.5 | 1.6 | 0.4 | |
Accounts Payable | 98.86 | 77.21 | 63.84 | 59.29 | 48.15 | |
Other Current Liabilities | 3.03 | - | - | - | - | |
Long-Term Unearned Revenue | 120.98 | 82.71 | 83.31 | 87.13 | 92.58 | |
Other Long-Term Liabilities | 11.95 | 12.48 | 16.39 | 19.72 | 25.41 | |
Common Stock | 1.08 | 1.01 | 0.91 | 0.9 | 0.82 | |
Additional Paid-In Capital | 1,874 | 1,783 | 1,623 | 1,605 | 1,425 | |
Distributions in Excess of Earnings | -554.19 | -464.02 | -382.49 | -317.87 | -259.69 | |
Comprehensive Income & Other | 0.68 | 1.87 | 3.55 | -5.07 | -11.35 | |
Total Common Equity | 1,321 | 1,322 | 1,245 | 1,283 | 1,155 | |
Minority Interest | 66 | 87.32 | 166.1 | 158.91 | 145.4 | |
Total Liabilities & Equity | 3,223 | 2,880 | 2,829 | 2,826 | 2,458 | |
Total Debt | 1,601 | 1,298 | 1,255 | 1,218 | 991.44 | |
Net Cash / Debt | -1,581 | -1,286 | -1,243 | -1,207 | -982.97 | |
Net Cash Per Share | -15.24 | -13.61 | -13.67 | -14.27 | -12.48 | |
Filing Date Shares Outstanding | 107.92 | 102.31 | 90.78 | 90.07 | 82.04 | |
Total Common Shares Outstanding | 107.92 | 100.93 | 90.77 | 90.06 | 82.02 | |
Book Value Per Share | 12.24 | 13.10 | 13.71 | 14.24 | 14.08 | |
Tangible Book Value | 1,160 | 1,174 | 1,088 | 1,096 | 991.18 | |
Tangible Book Value Per Share | 10.75 | 11.63 | 11.98 | 12.17 | 12.09 | |
Land | 267.54 | 222 | 213.59 | 222.84 | 215.07 | |
Buildings | 2,490 | 2,350 | 2,267 | 2,334 | 2,104 | |
Construction In Progress | 184.51 | 52.43 | 44.45 | 29.21 | 26.24 | |