Property, Plant & Equipment | 2,711 | 2,574 | 2,322 | 2,288 | 2,403 | 2,209 | |
| 4.36 | 19.35 | 9.38 | 7.58 | 11.13 | 8.47 | |
| 65.78 | 71.17 | 66.27 | 58.84 | 58.73 | 45.08 | |
| 190.65 | 161.43 | 148.45 | 157.28 | 186.31 | 163.39 | |
| 34.79 | 34.08 | - | - | - | - | |
| 9.85 | 8.45 | 12.56 | 9.7 | 9.01 | 6.2 | |
| - | - | - | - | - | 25.35 | |
| - | 0.72 | 1.99 | 4.02 | - | - | |
| 364.48 | 353.48 | 318.95 | 303.67 | 158.24 | - | |
|
Current Portion of Long-Term Debt | 8.04 | 100 | - | - | - | - | |
Current Portion of Leases | 0.2 | 0.79 | - | - | - | - | |
| 1,634 | 1,499 | 1,295 | 1,251 | 1,217 | 991.04 | |
| 1.59 | 1.51 | 3 | 3.5 | 1.6 | 0.4 | |
| 119.78 | 98.86 | 77.21 | 63.84 | 59.29 | 48.15 | |
Other Current Liabilities | - | 3.03 | - | - | - | - | |
Long-Term Unearned Revenue | 220.53 | 120.98 | 82.71 | 83.31 | 87.13 | 92.58 | |
Other Long-Term Liabilities | 12.64 | 11.95 | 12.48 | 16.39 | 19.72 | 25.41 | |
|
| 0.46 | 1.08 | 1.01 | 0.91 | 0.9 | 0.82 | |
Additional Paid-In Capital | 1,953 | 1,874 | 1,783 | 1,623 | 1,605 | 1,425 | |
Distributions in Excess of Earnings | -615.01 | -554.19 | -464.02 | -382.49 | -317.87 | -259.69 | |
Comprehensive Income & Other | -4.64 | 0.68 | 1.87 | 3.55 | -5.07 | -11.35 | |
| 1,334 | 1,321 | 1,322 | 1,245 | 1,283 | 1,155 | |
| 51.32 | 66 | 87.32 | 166.1 | 158.91 | 145.4 | |
|
Total Liabilities & Equity | 3,381 | 3,223 | 2,880 | 2,829 | 2,826 | 2,458 | |
| 1,644 | 1,601 | 1,298 | 1,255 | 1,218 | 991.44 | |
| -1,639 | -1,581 | -1,286 | -1,243 | -1,207 | -982.97 | |
| -37.17 | -38.09 | -34.01 | -34.18 | -35.67 | -31.19 | |
Filing Date Shares Outstanding | 46.06 | 43.17 | 40.92 | 36.31 | 36.03 | 32.82 | |
Total Common Shares Outstanding | 46.06 | 43.17 | 40.37 | 36.31 | 36.02 | 32.81 | |
| 28.95 | 30.60 | 32.75 | 34.29 | 35.61 | 35.19 | |
| 1,143 | 1,160 | 1,174 | 1,088 | 1,096 | 991.18 | |
Tangible Book Value Per Share | 24.81 | 26.86 | 29.07 | 29.95 | 30.43 | 30.21 | |
| 314.64 | 267.54 | 222 | 213.59 | 222.84 | 215.07 | |
| 2,569 | 2,490 | 2,350 | 2,267 | 2,334 | 2,104 | |
| 243.68 | 184.51 | 52.43 | 44.45 | 29.21 | 26.24 | |