| 48.06 | 34.33 | 3.8 | 4.66 | 4.41 | - | |
| 27.73 | 4.05 | 4.04 | -15.17 | 7.51 | -0.04 | |
| 75.79 | 38.37 | 7.84 | -10.51 | 11.92 | -0.04 | |
| 135.13% | 389.36% | - | - | - | - | |
| 75.79 | 38.37 | 7.84 | -10.51 | 11.92 | -0.04 | |
| 26.37 | 34.97 | 7.55 | 11.72 | 12.86 | 0.47 | |
Amortization of Goodwill & Intangibles | 1.5 | 1.47 | 1.54 | 1.68 | 2.83 | - | |
| 52.03 | 54.77 | 11.32 | 25.21 | 48.95 | 0.56 | |
| 23.76 | -16.4 | -3.48 | -35.72 | -37.03 | -0.6 | |
| -1.11 | -2.69 | -3.15 | -2.97 | -0.94 | - | |
Currency Exchange Gain (Loss) | 5.96 | 0.31 | -7.83 | 0.24 | -0.01 | -0.01 | |
Other Non Operating Income (Expenses) | -8.23 | -5 | -0.78 | - | - | - | |
EBT Excluding Unusual Items | 20.37 | -23.78 | -15.24 | -38.45 | -37.98 | -0.61 | |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 2.35 | |
| -0.02 | -3.45 | - | -10.24 | -13.82 | -0.11 | |
| 0.1 | 0.09 | -0.13 | - | -4.7 | - | |
| 20.46 | -27.13 | -15.37 | -48.69 | -56.5 | 1.63 | |
| 1.02 | - | - | - | - | - | |
Earnings From Continuing Operations | 19.44 | -27.13 | -15.37 | -48.69 | -56.5 | 1.63 | |
| 19.44 | -27.13 | -15.37 | -48.69 | -56.5 | 1.63 | |
Minority Interest in Earnings | 0 | - | 0 | - | - | - | |
| 19.44 | -27.13 | -15.36 | -48.69 | -56.5 | 1.63 | |
| 19.44 | -27.13 | -15.36 | -48.69 | -56.5 | 1.63 | |
Shares Outstanding (Basic) | 315 | 296 | 223 | 209 | 193 | 49 | |
Shares Outstanding (Diluted) | 332 | 296 | 223 | 209 | 193 | 50 | |
| 29.03% | 32.50% | 6.71% | 8.53% | 282.88% | 21.19% | |
| 0.06 | -0.09 | -0.07 | -0.23 | -0.29 | 0.03 | |
| 0.06 | -0.09 | -0.07 | -0.24 | -0.29 | 0.03 | |
| -138.09 | -90.32 | -70.06 | -66.56 | -258.36 | -1.72 | |
| -0.42 | -0.31 | -0.31 | -0.32 | -1.34 | -0.03 | |
| 100.00% | 100.00% | 100.00% | - | 100.00% | - | |
| 31.34% | -42.74% | -44.33% | - | -310.75% | - | |
| 25.65% | -70.71% | -195.90% | - | -474.07% | - | |
| -182.21% | -235.37% | -893.38% | - | -2167.95% | - | |
| 25.26 | -14.92 | -1.92 | -34.02 | -34.19 | - | |
| 33.32% | -38.89% | -24.52% | - | -286.94% | - | |
| 1.5 | 1.48 | 1.55 | 1.7 | 2.84 | - | |
| 23.76 | -16.4 | -3.48 | -35.72 | -37.03 | -0.6 | |
| 31.34% | -42.74% | -44.33% | - | - | - | |
| 75.79 | 38.37 | 7.84 | -10.51 | 11.92 | 2.32 | |