| 166.45 | 22.86 | 6.73 | 4.91 | 9.16 | 0.33 |
| 1,139 | 979.58 | 489.22 | 104.17 | 368.76 | 1.3 |
Cash & Short-Term Investments | 1,306 | 1,002 | 495.95 | 109.07 | 377.92 | 1.63 |
| 129.32% | 102.13% | 354.70% | -71.14% | 23022.64% | 160.24% |
| - | - | 0.05 | 0.07 | 0.03 | - |
| 14.98 | 17.89 | 1.51 | 0.56 | 1.41 | 0.14 |
| 1,321 | 1,020 | 497.51 | 109.7 | 379.36 | 1.78 |
Net Property, Plant & Equipment | 4.42 | 0 | 0.01 | 1.94 | 0.04 | - |
| 1.43 | 2.37 | 3.54 | 5.58 | 21.72 | - |
| 55.79 | 53.32 | 46.71 | 46.71 | 46.71 | - |
| 291.16 | 242.23 | 44.18 | 30.07 | 11.57 | 5.52 |
| - | - | - | - | 0.28 | - |
|
| 13.37 | 5 | 9.17 | 5.82 | 4.41 | 0.99 |
| 17.84 | 13.91 | 56.21 | 52.82 | - | - |
Current Portion of Leases | 0.75 | - | - | - | - | - |
Other Current Liabilities | 1,474 | 1,272 | 508.13 | 105.74 | 363.49 | - |
Total Current Liabilities | 1,506 | 1,291 | 573.52 | 164.38 | 367.9 | 0.99 |
| 3.75 | - | - | 1.71 | 0.01 | - |
Total Long-Term Liabilities | 3.75 | - | - | 1.71 | 0.01 | - |
|
| 4.44 | 4.58 | 4.32 | 4.32 | 4.32 | 4.32 |
| 306.46 | 219.99 | 170.69 | 166.15 | 163.27 | 23.36 |
Additional Paid-in Capital | 31.89 | 37.89 | 28.63 | 27.91 | 25.9 | 1.19 |
Accumulated Other Comprehensive Income | 1.18 | -0.42 | -1.65 | -3 | 0.24 | - |
| -182 | -234.56 | -183.54 | -167.48 | -101.94 | -22.57 |
Total Common Shareholders' Equity | 161.98 | 27.47 | 18.45 | 27.91 | 91.78 | 6.3 |
| 1.94 | - | -0 | - | - | - |
| 163.91 | 27.47 | 18.44 | 27.91 | 91.78 | 6.3 |
Total Liabilities & Equity | 1,673 | 1,318 | 591.96 | 194 | 459.69 | 7.3 |
| 16.05 | 9.69 | 42.42 | 40.19 | 0 | 0 |
| 921.59 | 688.84 | 331.88 | 40.19 | 299 | 1.28 |
| 33.79% | 107.56% | 725.70% | -86.56% | 23188.59% | 165.85% |
| - | 2.33 | 1.49 | 0.19 | 1.55 | 0.03 |
| 116.33 | 19.14 | 13.92 | 20.57 | 72.62 | 4.95 |
| - | 0.06 | 0.06 | 0.10 | 0.38 | 0.10 |
| 75.24 | -19.66 | -24 | -17.97 | 18.47 | 4.95 |
Tangible Book Value Per Share | - | -0.07 | -0.11 | -0.09 | 0.10 | 0.10 |