| 2,209 | 2,200 | 1,130 | 1,825 | 2,779 | 3,802 |
| 484 | 524 | 355 | 440.01 | 305.22 | 167.35 |
Cash & Short-Term Investments | 2,693 | 2,724 | 1,485 | 2,265 | 3,084 | 3,969 |
| 34.92% | 83.43% | -34.43% | -26.56% | -22.31% | -5.71% |
| 4,355 | 3,504 | 3,487 | 3,449 | 3,567 | 3,299 |
| 186 | 354 | 304 | 294.18 | 181.19 | 200.54 |
| 4,541 | 3,858 | 3,791 | 3,743 | 3,748 | 3,499 |
| 10,556 | 10,658 | 9,720 | 9,714 | 8,626 | 8,360 |
| 1,104 | 257 | 130 | - | 269.96 | - |
| 18,894 | 17,497 | 15,126 | 15,722 | 15,728 | 15,829 |
Net Property, Plant & Equipment | 9,246 | 9,528 | 8,509 | 7,788 | 7,111 | 6,706 |
| 14,694 | 14,776 | 14,814 | 14,598 | 14,473 | 14,887 |
| 6,025 | 5,996 | 5,499 | 5,427 | 4,905 | 5,083 |
| 1,413 | 1,525 | 1,526 | 1,633 | 2,186 | 1,687 |
|
| 7,035 | 6,952 | 6,354 | 6,721 | 7,159 | 6,428 |
| 3,303 | 2,928 | 2,885 | 2,157 | 1,851 | 2,575 |
Current Portion of Leases | 281 | 278 | 348 | 455.22 | 539.91 | 355.44 |
Other Current Liabilities | 1,157 | 554 | 281 | 322.08 | 716.24 | 518.64 |
Total Current Liabilities | 11,776 | 10,712 | 9,868 | 9,655 | 10,266 | 9,878 |
| 20,209 | 20,820 | 18,616 | 18,768 | 17,630 | 17,793 |
| 778 | 751 | 940 | 947.22 | 854.86 | 531.08 |
Other Long-Term Liabilities | 3,815 | 3,861 | 3,980 | 4,016 | 4,085 | 4,330 |
Total Long-Term Liabilities | 24,802 | 25,432 | 23,536 | 23,731 | 22,569 | 22,654 |
|
| 887 | 887 | 887 | 902.84 | 879.18 | 1,025 |
Additional Paid-in Capital | 1,703 | 1,703 | 1,703 | 1,713 | 1,643 | 1,868 |
Accumulated Other Comprehensive Income | 318 | 454 | -91 | 2,360 | 2,644 | 2,242 |
| 8,693 | 8,046 | 7,533 | 4,943 | 4,317 | 4,404 |
Total Common Shareholders' Equity | 11,601 | 11,090 | 10,032 | 9,919 | 9,483 | 9,539 |
| 2,093 | 2,088 | 2,038 | 1,864 | 2,087 | 2,122 |
| 27,388 | 26,356 | 24,140 | 23,565 | 23,138 | 23,321 |
Total Liabilities & Equity | 63,966 | 62,500 | 57,544 | 56,951 | 55,973 | 55,852 |
| 24,571 | 24,777 | 22,789 | 22,327 | 20,875 | 21,254 |
| -21,878 | -22,053 | -21,304 | -20,063 | -17,792 | -17,285 |
| -39.25 | -39.59 | -38.06 | -35.34 | -30.61 | -29.48 |
| 11,601 | 11,090 | 10,032 | 9,919 | 9,483 | 9,539 |
| 20.81 | 19.91 | 17.92 | 17.47 | 16.31 | 16.27 |
| -3,093 | -3,686 | -4,782 | -4,679 | -4,991 | -5,348 |
Tangible Book Value Per Share | -5.55 | -6.62 | -8.54 | -8.24 | -8.59 | -9.12 |