| 251.04 | 274.38 | 494.15 | 364.53 | 227.23 | 43.66 |
Cash & Short-Term Investments | 251.04 | 274.38 | 494.15 | 364.53 | 227.23 | 43.66 |
| 22.52% | -44.47% | 35.56% | 60.43% | 420.47% | -0.79% |
| 53.05 | 34.13 | 30.87 | 43.49 | 33.48 | 16.77 |
| 2,146 | 1,715 | 1,440 | 1,378 | 1,067 | 484.37 |
| 39.13 | 65.44 | 54.31 | 30.6 | 54.1 | 49.72 |
| 551.31 | 458.3 | 247.21 | 277.26 | 241.41 | 66.27 |
| 3,154 | 2,851 | 2,267 | 2,094 | 1,623 | 660.78 |
Property, Plant & Equipment | - | 43.49 | 27.32 | 31.42 | 26.15 | 18.86 |
| 10.79 | 11.45 | 15.36 | 14.01 | 15.97 | 4.55 |
| 375.15 | 300.31 | 172.21 | 172.21 | 171.93 | 28.57 |
| - | - | - | - | 9.14 | 2.66 |
Long-Term Accounts Receivable | - | 5.2 | 13.7 | 20.7 | 21 | - |
Long-Term Deferred Tax Assets | - | - | - | - | 4.23 | - |
Long-Term Deferred Charges | 12.3 | 10.3 | 7 | 7.3 | 6 | 0.51 |
| 282.54 | 106.89 | 60.06 | 31.44 | 16.96 | 17.76 |
|
| 165.33 | 147.14 | 134.12 | 134.7 | 113.5 | 37.42 |
| 246.82 | 235.18 | 185.57 | 181.85 | 135.61 | 63.87 |
Current Portion of Leases | - | 6.21 | - | - | - | - |
| - | 0.5 | 1.2 | 2.2 | 3.9 | - |
Other Current Liabilities | - | 27.64 | 20.62 | - | - | 3.53 |
Total Current Liabilities | 412.15 | 416.67 | 341.5 | 318.75 | 253.01 | 104.82 |
| 1,766 | 1,286 | 824.3 | 966.25 | 763.29 | 319.53 |
| - | 11.94 | 21.11 | 24.66 | 19.83 | 14.76 |
Long-Term Unearned Revenue | 88.55 | 125.6 | 172.57 | 145.65 | 177.69 | 59.39 |
Other Long-Term Liabilities | 15.68 | 68.03 | 116.8 | 115.13 | 124.06 | 43.75 |
|
| 0.94 | 0.94 | 0.93 | 0.93 | 0.93 | 103.85 |
Additional Paid-In Capital | 293.7 | 281.56 | 275.24 | 264.76 | 257.96 | - |
| 1,119 | 970.25 | 648.41 | 365.99 | 118.19 | - |
| -40.52 | -7.83 | - | - | - | - |
| 1,373 | 1,245 | 924.58 | 631.68 | 377.08 | 103.85 |
| 30.89 | 26.94 | 13.07 | 12.97 | 24.08 | 31.94 |
|
Total Liabilities & Equity | 3,835 | 3,329 | 2,562 | 2,371 | 1,894 | 733.68 |
| 1,766 | 1,304 | 845.42 | 990.91 | 783.12 | 334.29 |
| -1,515 | -1,030 | -351.27 | -626.38 | -555.89 | -290.63 |
| -14.98 | -10.27 | -3.31 | -5.87 | -5.83 | -2916.59 |
Filing Date Shares Outstanding | 92.75 | 93.44 | 93.27 | 92.99 | 92.76 | 92.52 |
Total Common Shares Outstanding | 92.75 | 93.73 | 93.11 | 92.76 | 92.52 | 92.52 |
| 2,742 | 2,434 | 1,925 | 1,775 | 1,370 | 555.96 |
| 14.81 | 13.28 | 9.93 | 6.81 | 4.08 | 1.12 |
| 998.19 | 944.61 | 752.38 | 459.47 | 196.02 | 72.63 |
Tangible Book Value Per Share | 10.76 | 10.08 | 8.08 | 4.95 | 2.12 | 0.78 |
| - | - | - | 0.22 | 0.22 | - |
| - | 0.62 | 0.62 | 0.4 | 0.4 | - |
| - | 49.68 | 25.04 | 22.55 | 22.16 | 17.35 |
| - | 1,304 | 1,887 | - | - | - |