| 234.77 | 274.38 | 494.15 | 364.53 | 227.23 |
Cash & Short-Term Investments | 234.77 | 274.38 | 494.15 | 364.53 | 227.23 |
| -14.44% | -44.47% | 35.56% | 60.43% | 420.47% |
| 39.12 | 34.13 | 30.87 | 43.49 | 33.48 |
| 2,026 | 1,715 | 1,440 | 1,378 | 1,067 |
| 799.97 | 827.14 | 301.52 | 307.86 | 295.5 |
| 3,100 | 2,851 | 2,267 | 2,094 | 1,623 |
Net Property, Plant & Equipment | - | - | 27.32 | 31.42 | 26.15 |
| - | - | - | - | 9.14 |
| 377.36 | 300.31 | 172.21 | 172.21 | 171.93 |
| 26.61 | 11.45 | 15.36 | 14.01 | 15.97 |
| 224 | 165.88 | 80.76 | 59.44 | 48.19 |
|
| 126.13 | 147.14 | 134.12 | 134.7 | 113.5 |
| 321.46 | 281.47 | 207.39 | 184.05 | 139.51 |
| 1,015 | 991 | 530.38 | 966.25 | 763.29 |
| 69.59 | 125.6 | 172.57 | 145.65 | 177.69 |
Total Current Liabilities | 1,532 | 1,545 | 1,044 | 1,431 | 1,194 |
| 591.06 | 295.05 | 293.92 | - | - |
| - | - | 21.11 | 24.66 | 19.83 |
Other Long-Term Liabilities | - | 68.03 | 116.8 | 115.13 | 124.06 |
Total Long-Term Liabilities | 591.06 | 363.08 | 431.83 | 139.79 | 143.88 |
|
| 0.94 | 0.94 | 0.93 | 0.93 | 0.93 |
| -49.53 | -7.83 | - | - | - |
Additional Paid-in Capital | 298.59 | 281.56 | 275.24 | 264.76 | 257.96 |
Accumulated Other Comprehensive Income | 0.61 | - | - | - | - |
| 1,174 | 970.25 | 648.41 | 365.99 | 118.19 |
Total Common Shareholders' Equity | 1,425 | 1,245 | 924.58 | 631.68 | 377.08 |
| 179.54 | 175.44 | 161.57 | 169.02 | 179.3 |
| 1,604 | 1,420 | 1,086 | 800.69 | 556.38 |
Total Liabilities & Equity | 3,727 | 3,329 | 2,562 | 2,371 | 1,894 |
| 1,606 | 1,286 | 845.42 | 990.91 | 783.12 |
| -1,371 | -1,012 | -351.27 | -626.38 | -555.89 |
| -13.54 | -10.09 | -3.31 | -5.87 | -5.83 |
| 1,425 | 1,245 | 924.58 | 631.68 | 377.08 |
| 14.06 | 12.41 | 8.72 | 5.92 | 3.96 |
| 1,047 | 944.61 | 752.38 | 459.47 | 196.02 |
Tangible Book Value Per Share | 10.34 | 9.42 | 7.10 | 4.31 | 2.06 |