Dragonfly Energy Holdings Corp. (DFLI)
NASDAQ: DFLI · Real-Time Price · USD
0.2618
+0.0146 (5.91%)
At close: Aug 1, 2025, 4:00 PM
0.2600
-0.0018 (-0.69%)
After-hours: Aug 1, 2025, 7:56 PM EDT

Exscientia Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
51.550.6564.3986.257847.19
Revenue Growth (YoY)
-11.38%-21.35%-25.34%10.58%65.30%-
Cost of Revenue
38.9939.0248.9562.6348.3826.58
Gross Profit
12.511.6315.4523.6229.6320.61
Selling, General & Admin
33.7632.4539.133.920.5710.62
Research & Development
4.584.933.772.672.591.24
Operating Expenses
38.3437.3942.8836.5623.1611.86
Operating Income
-25.83-25.76-27.43-12.956.478.75
Interest Expense
-21.45-21.5-16.02-6.98-0.52-
Interest & Investment Income
-----0
Other Non Operating Income (Expenses)
10.236.6529.65.4900.02
EBT Excluding Unusual Items
-37.05-40.62-13.84-14.445.958.76
Merger & Restructuring Charges
----21.34--
Other Unusual Items
----4.92--
Pretax Income
-37.05-40.62-13.84-40.75.958.76
Income Tax Expense
---0.03-0.711.611.89
Net Income
-37.05-40.62-13.82-39.994.346.88
Preferred Dividends & Other Adjustments
-----2.29
Net Income to Common
-37.05-40.62-13.82-39.994.344.59
Net Income Growth
-----36.93%-
Shares Outstanding (Basic)
776442
Shares Outstanding (Diluted)
776442
Shares Change (YoY)
11.75%17.08%36.88%2.18%76.46%-
EPS (Basic)
-5.27-5.91-2.36-9.331.102.06
EPS (Diluted)
-5.27-5.91-2.36-9.330.991.89
EPS Growth
-----47.62%-
Free Cash Flow
-11-9.92-24.59-52.56-16.545.23
Free Cash Flow Per Share
-1.56-1.44-4.19-12.27-3.942.20
Gross Margin
24.28%22.96%23.99%27.38%37.98%43.67%
Operating Margin
-50.17%-50.86%-42.60%-15.01%8.29%18.54%
Profit Margin
-71.94%-80.20%-21.46%-46.37%5.56%9.72%
Free Cash Flow Margin
-21.35%-19.59%-38.19%-60.94%-21.21%11.08%
EBITDA
-23.94-24.39-26.19-12.067.088.94
EBITDA Margin
-46.48%-48.15%-40.68%-13.98%9.08%18.95%
D&A For EBITDA
1.91.371.240.890.620.2
EBIT
-25.83-25.76-27.43-12.956.478.75
EBIT Margin
-50.17%-50.86%-42.60%-15.01%8.29%18.54%
Effective Tax Rate
----27.08%21.52%
Advertising Expenses
-2.262.172.331.691.07
Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q