Digital Ally, Inc. (DGLY)

Digital Ally Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	0.42	0.68	3.53	32.01	4.36	0.36
Cash & Short-Term Investments	0.42	0.68	3.53	32.01	4.36	0.36
Cash Growth	-81.20%	-80.73%	-88.96%	633.83%	1112.66%	-90.01%
Accounts Receivable	1.59	1.58	2.04	2.73	1.71	1.07
Other Receivables	3.66	3.11	4.08	2.02	1.53	0.56
Receivables	5.25	4.69	6.12	4.75	3.24	1.63
Inventory	2.33	3.85	6.84	9.66	8.2	5.28
Prepaid Expenses	6.33	6.37	8.47	9.73	2.03	0.38
Total Current Assets	14.32	15.58	24.96	56.14	17.83	7.65
Property, Plant & Equipment	0.96	8.34	8.68	7.83	1.42	0.32
Goodwill	6.96	11.37	11.37	9.93	-	-
Other Intangible Assets	4.19	5.14	6.51	6.97	0.39	0.41
Long-Term Accounts Receivable	-	6.1	4.7	1.92	-	-
Other Long-Term Assets	5.83	0.5	0.45	0.19	1.15	0.53
Total Assets	32.26	47.03	56.67	82.99	20.8	8.92
Accounts Payable	12.25	10.73	9.48	4.57	1.14	2.34
Accrued Expenses	0.84	0.78	0.71	0.87	0.49	0.51
Short-Term Debt	-	-	-	-	-	0.23
Current Portion of Long-Term Debt	6.24	3.96	0.49	0.39	0.01	1.59
Current Portion of Leases	0.08	0.28	0.29	0.37	0.11	0.16
Current Income Taxes Payable	-	0	0.01	0	0.01	0.01
Current Unearned Revenue	4.07	2.94	2.15	1.67	1.65	1.71
Other Current Liabilities	4.02	3.86	0.38	15.16	0.31	0.33
Total Current Liabilities	27.5	22.55	13.51	23.02	3.72	6.89
Long-Term Debt	0.14	4.85	0.44	0.73	0.15	6.5
Long-Term Leases	0.43	0.83	0.56	0.69	0.72	0.04
Long-Term Unearned Revenue	6.63	7.34	5.82	2.69	1.85	1.8
Other Long-Term Liabilities	0.01	0.01	-	-	-	-
Total Liabilities	34.71	35.58	20.33	27.13	6.44	15.23
Common Stock	0	0	0	0	0.03	0.01
Additional Paid-In Capital	128.97	128.44	127.87	124.48	106.5	83.22
Retained Earnings	-130.15	-117.67	-91.98	-68.67	-90.01	-87.39
Treasury Stock	-	-	-	-	-2.16	-2.16
Total Common Equity	-1.18	10.78	35.89	55.81	14.36	-6.32
Minority Interest	-1.27	0.67	0.45	0.06	-	-
Shareholders' Equity	-2.45	11.45	36.34	55.86	14.36	-6.32
Total Liabilities & Equity	32.26	47.03	56.67	82.99	20.8	8.92
Total Debt	6.9	9.92	1.78	2.18	1	8.53
Net Cash (Debt)	-6.48	-9.24	1.75	29.83	3.37	-8.17
Net Cash Growth	-	-	-94.12%	786.45%	-	-
Net Cash Per Share	-2.09	-3.32	0.69	11.88	3.12	-14.24
Filing Date Shares Outstanding	5.53	2.8	2.76	2.47	2.58	0.8
Total Common Shares Outstanding	4.03	2.8	2.72	2.55	1.34	0.6
Working Capital	-13.18	-6.96	11.45	33.12	14.11	0.76
Book Value Per Share	-0.29	3.85	13.19	21.93	10.73	-10.52
Tangible Book Value	-12.33	-5.74	18.02	38.9	13.96	-6.73
Tangible Book Value Per Share	-3.06	-2.05	6.62	15.29	10.43	-11.20
Land	-	0.74	0.74	0.79	0.05	-
Buildings	0.02	5.87	5.87	5.82	0.66	-
Machinery	1.1	2.18	2.17	0.65	0.51	0.95
Leasehold Improvements	-	-	-	-	-	0.16

Source: S&P Capital IQ. Standard template. Financial Sources.