Digi Power X Inc. (DGXX)

Digi Power X Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	33.32	37	26.11	24.19	24.95	3.55
Revenue Growth (YoY)	-4.71%	41.70%	7.95%	-3.06%	602.22%	-
Cost of Revenue	32.33	32.71	20.86	20.28	10.54	4.16
Gross Profit	0.99	4.29	5.26	3.91	14.41	-0.61
Selling, General & Admin	5.49	4.64	3.66	4.76	2.68	0.46
Other Operating Expenses	-0	-0.01	-0.05	0.05	-0.1	-0.04
Operating Expenses	21.89	22.02	20.15	18.82	13.67	5.05
Operating Income	-20.9	-17.73	-14.89	-14.91	0.74	-5.66
Interest Expense	-	-	-0.04	-0.3	-0.33	-0.26
Interest & Investment Income	0.02	0	-	-	-	-
Currency Exchange Gain (Loss)	3.75	5.23	-1.38	3.97	0.36	-
Other Non Operating Income (Expenses)	4.48	6.44	-3.95	15.99	-2.76	-0.02
EBT Excluding Unusual Items	-12.66	-6.05	-20.26	4.76	-1.99	-5.94
Impairment of Goodwill	-	-	-	-1.26	-	-
Gain (Loss) on Sale of Investments	0.05	0.05	0.05	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	1.14	1.55	-
Asset Writedown	-	-	-1.36	-1.56	-	-
Other Unusual Items	-0.77	-0.79	-0.31	-0.29	-0.39	-
Pretax Income	-13.38	-6.8	-21.89	2.79	-0.83	-5.83
Income Tax Expense	-0.05	-	-	-1.54	2.3	-0.64
Net Income	-13.33	-6.8	-21.89	4.33	-3.13	-5.19
Net Income to Common	-13.33	-6.8	-21.89	4.33	-3.13	-5.19
Shares Outstanding (Basic)	32	31	29	27	22	12
Shares Outstanding (Diluted)	32	31	29	27	22	12
Shares Change (YoY)	11.56%	7.46%	4.94%	25.00%	85.92%	-
EPS (Basic)	-0.41	-0.22	-0.77	0.16	-0.14	-0.44
EPS (Diluted)	-0.42	-0.22	-0.77	0.16	-0.14	-0.44
Free Cash Flow	-28.03	-21.32	-16.58	-30.18	-42.78	-3.4
Free Cash Flow Per Share	-0.87	-0.69	-0.58	-1.11	-1.96	-0.29
Gross Margin	2.96%	11.60%	20.13%	16.17%	57.75%	-17.16%
Operating Margin	-62.72%	-47.90%	-57.02%	-61.62%	2.98%	-159.37%
Profit Margin	-40.01%	-18.37%	-83.81%	17.90%	-12.55%	-146.08%
Free Cash Flow Margin	-84.13%	-57.63%	-63.50%	-124.76%	-171.46%	-95.80%
EBITDA	-7.09	-2.14	-0.02	-4.25	3.83	-2.45
EBITDA Margin	-21.29%	-5.78%	-0.07%	-17.57%	15.34%	-68.96%
D&A For EBITDA	13.81	15.59	14.87	10.66	3.08	3.21
EBIT	-20.9	-17.73	-14.89	-14.91	0.74	-5.66
EBIT Margin	-62.72%	-47.90%	-57.02%	-61.62%	2.98%	-159.37%
Revenue as Reported	33.32	37	26.11	24.19	-	-

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.