DHI Group, Inc. (DHX)

DHI Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	131.24	141.93	151.88	149.68	119.9	111.17
Revenue Growth (YoY)	-9.13%	-6.55%	1.47%	24.83%	7.86%	-5.21%
Cost of Revenue	20.16	20.23	19.79	17.61	15.09	14.29
Gross Profit	111.08	121.69	132.09	132.07	104.82	96.88
Selling, General & Admin	70.44	77.4	88.69	93.41	72.28	66.32
Research & Development	14.44	18.88	17.78	17.67	16.02	14.89
Amortization of Goodwill & Intangibles	0.13	-	-	-	-	-
Operating Expenses	100.5	114.26	123.39	128.57	104.65	91.46
Operating Income	10.58	7.44	8.71	3.5	0.17	5.42
Interest Expense	-2.55	-3.2	-3.48	-1.58	-0.67	-1.03
Earnings From Equity Investments	-0.01	0.23	0.5	1.6	0.19	-
EBT Excluding Unusual Items	8.02	4.46	5.73	3.52	-0.31	4.39
Merger & Restructuring Charges	-6.49	-1.11	-2.42	-	-	-
Impairment of Goodwill	-7.8	-	-	-	-	-22.61
Gain (Loss) on Sale of Investments	-	-0.4	0.31	-1.98	1.2	-1.8
Asset Writedown	-9.6	-	-	-	-1.92	-15.2
Legal Settlements	-	-	-	2.06	-	-
Pretax Income	-15.87	2.95	3.62	3.6	-1.03	-35.22
Income Tax Expense	-2.03	2.7	0.13	-0.58	-0.63	-2.83
Earnings From Continuing Operations	-13.84	0.25	3.49	4.18	-0.4	-32.4
Earnings From Discontinued Operations	-	-	-	-	-29.34	2.38
Net Income	-13.84	0.25	3.49	4.18	-29.74	-30.02
Net Income to Common	-13.84	0.25	3.49	4.18	-29.74	-30.02
Net Income Growth	-	-92.75%	-16.40%	-	-	-
Shares Outstanding (Basic)	45	45	44	44	46	48
Shares Outstanding (Diluted)	45	45	44	47	46	48
Shares Change (YoY)	1.53%	1.33%	-4.38%	0.43%	-4.03%	-6.50%
EPS (Basic)	-0.31	0.01	0.08	0.09	-0.64	-0.62
EPS (Diluted)	-0.31	0.01	0.08	0.09	-0.64	-0.62
EPS Growth	-	-92.92%	-11.11%	-	-	-
Free Cash Flow	9.68	7.11	1.09	18.06	14.27	2.58
Free Cash Flow Per Share	0.21	0.16	0.03	0.39	0.31	0.05
Gross Margin	84.64%	85.75%	86.97%	88.24%	87.42%	87.15%
Operating Margin	8.06%	5.24%	5.73%	2.34%	0.14%	4.87%
Profit Margin	-10.54%	0.18%	2.30%	2.79%	-24.80%	-27.00%
Free Cash Flow Margin	7.38%	5.01%	0.72%	12.06%	11.91%	2.32%
EBITDA	26.2	25.41	25.62	20.99	17.29	17.44
EBITDA Margin	19.96%	17.90%	16.87%	14.02%	14.42%	15.68%
D&A For EBITDA	15.62	17.97	16.92	17.49	17.12	12.02
EBIT	10.58	7.44	8.71	3.5	0.17	5.42
EBIT Margin	8.06%	5.24%	5.73%	2.34%	0.14%	4.87%
Effective Tax Rate	-	91.42%	3.62%	-	-	-
Advertising Expenses	-	13.6	14.9	17.9	12.5	10.9

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q