1stdibs.Com, Inc. (DIBS)
NASDAQ: DIBS · Real-Time Price · USD
3.040
+0.070 (2.36%)
Mar 14, 2025, 1:16 PM EDT - Market open

1stdibs.Com Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
-18.63-22.7-22.54-20.96-12.53
Upgrade
Depreciation & Amortization
3.712.672.750.311.72
Upgrade
Other Amortization
2.012.532.813.254.79
Upgrade
Loss (Gain) From Sale of Assets
---9.68--
Upgrade
Loss (Gain) From Sale of Investments
0.04-3.39---
Upgrade
Stock-Based Compensation
14.7812.3611.212.840.85
Upgrade
Other Operating Activities
0.940.560.980.96-1.9
Upgrade
Change in Accounts Receivable
-0.230.06-0.50.05-0.65
Upgrade
Change in Accounts Payable
-1.720.58-5.215.062.22
Upgrade
Change in Other Net Operating Assets
-3.81-6.22-7.744.12.07
Upgrade
Operating Cash Flow
-2.91-13.56-27.91-4.4-3.44
Upgrade
Capital Expenditures
-0.62-0.09-0.09-0.13-0.04
Upgrade
Divestitures
--14.61--
Upgrade
Sale (Purchase) of Intangibles
-1.3-1.71-1.87-2.11-1.78
Upgrade
Investment in Securities
23.91-98.44---
Upgrade
Other Investing Activities
0.30-0.01-0.033.11
Upgrade
Investing Cash Flow
22.29-100.2312.64-2.271.29
Upgrade
Issuance of Common Stock
0.820.352.04125.722.01
Upgrade
Repurchase of Common Stock
-31.52-3.98---
Upgrade
Other Financing Activities
----5.67-0.45
Upgrade
Financing Cash Flow
-30.71-3.632.04120.051.56
Upgrade
Foreign Exchange Rate Adjustments
-0.030.35-0.28-0.02-0.01
Upgrade
Net Cash Flow
-11.35-117.07-13.52113.36-0.61
Upgrade
Free Cash Flow
-3.53-13.64-28.01-4.53-3.49
Upgrade
Free Cash Flow Margin
-4.00%-16.11%-28.92%-4.41%-4.26%
Upgrade
Free Cash Flow Per Share
-0.09-0.34-0.73-0.17-0.32
Upgrade
Cash Interest Paid
--0.010.020.01
Upgrade
Cash Income Tax Paid
0.020.020.030.070.01
Upgrade
Levered Free Cash Flow
3.31-0.35-17.530.47-0.81
Upgrade
Unlevered Free Cash Flow
3.31-0.35-17.530.48-0.81
Upgrade
Change in Net Working Capital
-0.25-2.0210.52-10.35-2.11
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.