| 372.35 | 314.72 | 318.48 | 341.1 | 366.82 |
| 9.82 | 7.46 | 10.17 | 7.06 | 6.54 |
Cash & Short-Term Investments | 382.16 | 322.19 | 328.66 | 348.16 | 373.36 |
| 18.62% | -1.97% | -5.60% | -6.75% | 14.29% |
| 307.06 | 325.52 | 371.93 | 369.23 | 358.5 |
| 471.55 | 474.95 | 389.77 | 360.28 | 348.62 |
| 96.2 | 101.5 | 97.02 | 84 | 107.19 |
| 1,257 | 1,224 | 1,187 | 1,162 | 1,188 |
Net Property, Plant & Equipment | 649.61 | 684.26 | 746.17 | 736.73 | 582.08 |
| 45.46 | 67.4 | 63.94 | 79.14 | 94.55 |
| 183.44 | 181.56 | 146.56 | 144.76 | 149.89 |
| 312.64 | 228.92 | 223.61 | 166.02 | 180.3 |
|
| 149.38 | 133.77 | 158.26 | 160.44 | 221.25 |
| 180.92 | 186.58 | 179.67 | 214.43 | 184.65 |
| 30.26 | 31.43 | 40.69 | 36.28 | 18.07 |
Current Portion of Long-Term Debt | 1.44 | 1.1 | 4.42 | 1.69 | 17.38 |
Other Current Liabilities | 16.34 | 22.73 | 10.46 | 19.68 | 29.68 |
Total Current Liabilities | 378.34 | 375.6 | 393.5 | 432.53 | 471.03 |
| 24.22 | 19.56 | 16.98 | 147.47 | 265.57 |
Other Long-Term Liabilities | 107.13 | 122.18 | 147.51 | 125.39 | 155.16 |
Total Long-Term Liabilities | 131.35 | 141.74 | 164.48 | 272.86 | 420.74 |
|
| 37.26 | 37.08 | 36.82 | 36.5 | 36.2 |
| -371.91 | -338.1 | -337.99 | -337.49 | -336.89 |
Additional Paid-in Capital | 538.09 | 523.74 | 509.86 | 494.77 | 471.65 |
Accumulated Other Comprehensive Income | -110.75 | -146.72 | -143.23 | -128.23 | -50.52 |
| 1,785 | 1,719 | 1,675 | 1,448 | 1,117 |
Total Common Shareholders' Equity | 1,878 | 1,795 | 1,741 | 1,514 | 1,237 |
| 60.29 | 73.65 | 68.94 | 69.27 | 65.48 |
| 1,938 | 1,869 | 1,810 | 1,583 | 1,303 |
Total Liabilities & Equity | 2,448 | 2,386 | 2,368 | 2,288 | 2,194 |
| 55.93 | 52.09 | 62.08 | 185.44 | 301.02 |
| 326.23 | 270.1 | 266.57 | 162.72 | 72.34 |
| 20.78% | 1.32% | 63.83% | 124.94% | - |
| 7.03 | 5.82 | 5.76 | 3.54 | 1.58 |
| 1,878 | 1,795 | 1,741 | 1,514 | 1,237 |
| 40.46 | 38.69 | 37.59 | 32.88 | 27.03 |
| 1,649 | 1,546 | 1,530 | 1,290 | 992.8 |
Tangible Book Value Per Share | 35.53 | 33.32 | 33.04 | 28.02 | 21.69 |