| 1,344 | 170.24 | 2.57 | 9.81 | 18.73 |
| 619.3 | 606.55 | - | - | - |
Cash & Short-Term Investments | 2,086 | 776.78 | 2.57 | 9.81 | 18.73 |
| 506.35% | 30093.31% | -73.77% | -47.64% | - |
| 0.32 | 0.02 | 0.08 | 0.51 | - |
| - | - | - | - | 0.02 |
| 0.32 | 0.02 | 0.08 | 0.51 | 0.02 |
| 10.85 | 7.46 | 0.33 | 0.33 | 0.43 |
| 3,097 | 784.26 | 2.98 | 10.64 | 19.19 |
Property, Plant & Equipment | 7.02 | 7.78 | 0.38 | 0.59 | 0.06 |
| 120.88 | 120.88 | - | - | - |
| 22.62 | 25.36 | - | - | - |
|
| 5.18 | 1.48 | 0.87 | 0.27 | 0.81 |
| 12.29 | 8.17 | 0.73 | - | - |
Current Portion of Long-Term Debt | 4.97 | 4.78 | 41.82 | 4.12 | - |
Current Portion of Leases | 0.88 | 1.08 | 0.16 | 0.15 | - |
Current Income Taxes Payable | - | 0.73 | - | - | - |
| - | 1.01 | 4.41 | - | - |
Other Current Liabilities | 0.04 | 0.04 | 17.28 | 14.91 | 0.1 |
Total Current Liabilities | 23.35 | 17.3 | 65.28 | 19.45 | 0.91 |
| 939.33 | 4.84 | 3.53 | - | 2.09 |
| 2.14 | 2.56 | 0.2 | 0.36 | - |
Other Long-Term Liabilities | - | - | 1.12 | - | 75.36 |
|
| 0.03 | 0.02 | 0.01 | 0 | - |
Additional Paid-In Capital | 5,290 | 3,862 | - | - | - |
| -2,997 | -2,945 | -66.77 | -8.57 | -59.1 |
| -11.16 | -2.91 | - | - | - |
|
Total Liabilities & Equity | 3,247 | 938.29 | 3.36 | 11.24 | 19.25 |
| 947.31 | 13.26 | 45.71 | 4.64 | 2.09 |
| 1,138 | 763.53 | -43.14 | 5.17 | 16.65 |
| 231.71% | - | - | -68.93% | - |
| 5.16 | 4.50 | -0.49 | 0.06 | 0.17 |
Filing Date Shares Outstanding | 277.07 | 220.07 | 176.7 | 100 | 100 |
Total Common Shares Outstanding | 276.89 | 220.66 | 100 | 100 | 100 |
| 3,073 | 766.96 | -62.29 | -8.81 | 18.28 |
| 8.24 | 4.14 | -0.67 | -0.09 | -0.59 |
| 2,138 | 767.34 | -66.76 | -8.57 | -59.1 |
Tangible Book Value Per Share | 7.72 | 3.48 | -0.67 | -0.09 | -0.59 |
| 5.74 | 5.19 | 0.16 | 0.15 | 0.07 |