Trump Media & Technology Group Corp. (DJT)
NASDAQ: DJT · Real-Time Price · USD
26.99
-0.85 (-3.05%)
At close: Feb 21, 2025, 4:00 PM
27.05
+0.06 (0.22%)
After-hours: Feb 21, 2025, 7:59 PM EST
Trump Media Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
FY 2024 | FY 2023 | FY 2022 | FY 2021 |
Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | -400.86 | -58.19 | 50.52 | -64.47 |
Depreciation & Amortization | 3.35 | 0.21 | 0.15 | 0.01 |
Stock-Based Compensation | 107.39 | - | - | - |
Other Operating Activities | 229.42 | 42.22 | -73.77 | 59.83 |
Change in Accounts Receivable | 0.06 | 0.43 | -0.51 | - |
Change in Accounts Payable | 5.54 | 1.33 | -0.54 | 0.89 |
Change in Unearned Revenue | -3.4 | 4.41 | - | - |
Change in Other Net Operating Assets | -2.48 | -0.15 | -0.05 | -0.39 |
Operating Cash Flow | -60.98 | -9.73 | -24.2 | -4.14 |
Capital Expenditures | -5.03 | -0 | -0.08 | -0.07 |
Cash Acquisitions | -7 | - | - | - |
Investment in Securities | -606.55 | - | - | - |
Investing Cash Flow | -618.58 | -0 | -0.08 | -0.07 |
Long-Term Debt Issued | 47.46 | 3.5 | 15.36 | - |
Total Debt Issued | 47.46 | 3.5 | 15.36 | 24.65 |
Long-Term Debt Repaid | - | -1 | - | - |
Net Debt Issued (Repaid) | 47.46 | 2.5 | 15.36 | 24.65 |
Issuance of Common Stock | 569.66 | - | - | - |
Repurchase of Common Stock | -2.91 | - | - | - |
Other Financing Activities | 233.02 | - | - | - |
Financing Cash Flow | 847.23 | 2.5 | 15.36 | 24.65 |
Net Cash Flow | 167.66 | -7.24 | -8.93 | 20.44 |
Free Cash Flow | -66.02 | -9.74 | -24.29 | -4.22 |
Free Cash Flow Margin | -1824.26% | -235.67% | -1651.55% | - |
Free Cash Flow Per Share | -0.39 | -0.11 | -0.28 | -0.04 |
Cash Interest Paid | 0.13 | - | - | - |
Cash Income Tax Paid | 1.9 | - | - | - |
Levered Free Cash Flow | -29.81 | -25.86 | -1.85 | - |
Unlevered Free Cash Flow | -27.88 | -1.22 | -0.58 | - |
Change in Net Working Capital | 18.92 | -8.55 | -13.89 | - |
Source: S&P Capital IQ. Standard template.
Financial Sources.