DICK'S Sporting Goods, Inc. (DKS)

DICK'S Sporting Goods Income Statement

Financials in millions USD. Fiscal year is March - February.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 1, 2025	Feb 3, 2024	Jan 28, 2023	Jan 29, 2022	Jan 30, 2021
Revenue	13,443	12,984	12,368	12,293	9,584
Revenue Growth (YoY)	3.53%	4.98%	0.61%	28.27%	9.52%
Cost of Revenue	8,617	8,439	8,084	7,581	6,533
Gross Profit	4,826	4,546	4,285	4,712	3,051
Selling, General & Admin	3,294	3,111	2,800	2,664	2,299
Operating Expenses	3,352	3,179	2,822	2,677	2,309
Operating Income	1,474	1,367	1,463	2,035	741.48
Interest Expense	-52.99	-58.02	-95.22	-57.84	-48.81
Other Non Operating Income (Expenses)	98.09	93.81	15.95	17.77	19.07
EBT Excluding Unusual Items	1,519	1,403	1,384	1,994	711.74
Merger & Restructuring Charges	-	-84.8	-	-	-
Pretax Income	1,519	1,318	1,384	1,994	711.74
Income Tax Expense	353.73	271.63	340.61	474.57	181.48
Net Income	1,165	1,047	1,043	1,520	530.25
Net Income to Common	1,165	1,047	1,043	1,520	530.25
Net Income Growth	11.35%	0.32%	-31.37%	186.63%	78.26%
Shares Outstanding (Basic)	80	82	78	83	84
Shares Outstanding (Diluted)	83	86	99	110	93
Shares Change (YoY)	-3.49%	-13.45%	-9.40%	18.29%	4.01%
EPS (Basic)	14.48	12.72	13.43	18.27	6.29
EPS (Diluted)	14.05	12.18	10.78	13.87	5.72
EPS Growth	15.34%	13.02%	-22.28%	142.49%	71.26%
Free Cash Flow	509.27	939.91	557.81	1,309	1,329
Free Cash Flow Per Share	6.14	10.94	5.62	11.94	14.34
Dividend Per Share	4.400	4.000	1.950	1.600	1.250
Dividend Growth	10.00%	105.13%	21.88%	28.00%	13.64%
Gross Margin	35.90%	35.01%	34.64%	38.33%	31.83%
Operating Margin	10.96%	10.53%	11.83%	16.55%	7.74%
Profit Margin	8.67%	8.06%	8.43%	12.36%	5.53%
Free Cash Flow Margin	3.79%	7.24%	4.51%	10.64%	13.86%
EBITDA	1,874	1,726	1,800	2,357	1,063
EBITDA Margin	13.94%	13.29%	14.55%	19.17%	11.09%
D&A For EBITDA	400.41	358.43	336.98	322.55	321.8
EBIT	1,474	1,367	1,463	2,035	741.48
EBIT Margin	10.96%	10.53%	11.83%	16.55%	7.74%
Effective Tax Rate	23.29%	20.61%	24.62%	23.79%	25.50%
Advertising Expenses	519	478.1	412.2	410.9	293.4

Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q