| 1,353 | 1,690 | 1,801 | 1,924 | 2,643 |
Cash & Short-Term Investments | 1,353 | 1,690 | 1,801 | 1,924 | 2,643 |
| -19.93% | -6.18% | -6.40% | -27.20% | 59.41% |
| 475.85 | 214.25 | 114.88 | 71.29 | 68.26 |
| 68.46 | 4.92 | 4.11 | 8.19 | 1.98 |
| 544.31 | 219.17 | 118.99 | 79.47 | 70.24 |
| 4,908 | 3,350 | 2,849 | 2,831 | 2,298 |
| 299.44 | 158.77 | 121.05 | 128.41 | 95.6 |
| 7,105 | 5,418 | 4,890 | 4,963 | 5,107 |
Net Property, Plant & Equipment | 8,107 | 4,437 | 3,896 | 3,451 | 3,365 |
| 768.58 | 58.6 | 56.66 | 60.36 | 86.77 |
| 864.05 | 245.86 | 245.86 | 245.86 | 245.86 |
| 566.64 | 299.3 | 223.54 | 271.44 | 237.9 |
|
| 1,987 | 1,498 | 1,289 | 1,206 | 1,281 |
| 1,115 | 653.32 | 551.37 | 508.57 | 620.14 |
Current Portion of Leases | 1,005 | 503.24 | 492.86 | 546.76 | 480.32 |
| 528.82 | 395.04 | 364.93 | 350.43 | 317.43 |
Other Current Liabilities | 7.53 | 30.72 | 54.51 | 29.62 | 13.46 |
Total Current Liabilities | 4,644 | 3,080 | 2,752 | 2,641 | 2,713 |
| 1,905 | 1,484 | 1,483 | 1,541 | 4,030 |
| 4,836 | 2,500 | 2,288 | 2,118 | 197.53 |
Other Long-Term Liabilities | 486.09 | 195.84 | 171.1 | 167.75 | - |
Total Long-Term Liabilities | 7,228 | 4,180 | 3,942 | 3,826 | 4,227 |
|
| 0.89 | 0.8 | 0.8 | 0.82 | 0.76 |
| -5,031 | -4,690 | -4,421 | -3,771 | -3,345 |
Additional Paid-in Capital | 3,725 | 1,495 | 1,449 | 1,417 | 1,489 |
Accumulated Other Comprehensive Income | 17.81 | -0.76 | -0.33 | -0.25 | -0.08 |
| 6,828 | 6,393 | 5,589 | 4,878 | 3,957 |
| 5,540 | 3,198 | 2,617 | 2,525 | 2,102 |
Total Liabilities & Equity | 17,411 | 10,459 | 9,312 | 8,992 | 9,042 |
| 7,747 | 4,488 | 4,264 | 4,205 | 4,708 |
| -6,393 | -2,798 | -2,463 | -2,281 | -2,065 |
| -75.09 | -33.74 | -28.66 | -22.97 | -18.84 |
| 5,540 | 3,198 | 2,617 | 2,525 | 2,102 |
| 65.07 | 38.57 | 30.46 | 25.43 | 19.18 |
| 3,907 | 2,894 | 2,315 | 2,218 | 1,769 |
Tangible Book Value Per Share | 45.89 | 34.90 | 26.94 | 22.35 | 16.14 |