DICK'S Sporting Goods, Inc. (DKS)
NYSE: DKS · Real-Time Price · USD
196.52
+2.34 (1.21%)
Nov 21, 2024, 1:33 PM EST - Market open

DICK'S Sporting Goods Cash Flow Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Aug '24 Feb '24 Jan '23 Jan '22 Jan '21 Feb '20 2019 - 2015
Net Income
1,1351,0471,0431,520530.25297.46
Upgrade
Depreciation & Amortization
378.75358.43336.98322.55321.8312.5
Upgrade
Other Amortization
2.322.364.2530.7921.58-
Upgrade
Loss (Gain) From Sale of Assets
------33.78
Upgrade
Asset Writedown & Restructuring Costs
35.535.528.5--28.3
Upgrade
Stock-Based Compensation
62.0957.2950.652.850.1843.49
Upgrade
Other Operating Activities
5.5912.6838.4116.45-42.0422.09
Upgrade
Change in Accounts Receivable
-8.32-4.24-13.562.012.310.4
Upgrade
Change in Inventory
-326.6618.82-533.31-344.04248.71-377.58
Upgrade
Change in Accounts Payable
147.5220.3713.9837.78199.394.2
Upgrade
Change in Unearned Revenue
38.3425.1922.6920.6557.89.96
Upgrade
Change in Income Taxes
8.1429.1712.26-23.1229.91-9.31
Upgrade
Change in Other Net Operating Assets
-18.34-74.75-82.05-18.88132.9816.89
Upgrade
Operating Cash Flow
1,4601,527921.881,6171,553404.61
Upgrade
Operating Cash Flow Growth
-3.54%65.68%-42.98%4.13%283.77%-43.23%
Upgrade
Capital Expenditures
-710.97-587.43-364.08-308.26-224.03-217.46
Upgrade
Divestitures
-----40.39
Upgrade
Other Investing Activities
-1.8-27.25-28.82-35.72-0.1447.8
Upgrade
Investing Cash Flow
-712.78-614.68-392.89-343.98-224.16-129.27
Upgrade
Short-Term Debt Issued
-48.68--57.2117.55
Upgrade
Long-Term Debt Issued
---1,4971,8672,264
Upgrade
Total Debt Issued
-37.948.68-1,4971,9242,281
Upgrade
Short-Term Debt Repaid
---89.24-14.55--
Upgrade
Long-Term Debt Repaid
--0.96-516.61-0.73-1,517-2,096
Upgrade
Total Debt Repaid
-4.06-0.96-605.84-15.28-1,517-2,096
Upgrade
Net Debt Issued (Repaid)
-41.9547.72-605.841,481407.28184.8
Upgrade
Issuance of Common Stock
14.8215.2123.6826.3537.625.57
Upgrade
Repurchase of Common Stock
-584.72-747.47-502.39-1,177-4.22-411.71
Upgrade
Common Dividends Paid
-345.19-351.2-163.08-135.88-107.4-98.31
Upgrade
Other Financing Activities
----15.27-73.23-
Upgrade
Financing Cash Flow
-957.03-1,036-1,248-287.72260.06-319.66
Upgrade
Foreign Exchange Rate Adjustments
-0.19-0.08-0.17-0.030.07-
Upgrade
Net Cash Flow
-210-123.17-718.82985.141,589-44.32
Upgrade
Free Cash Flow
749.02939.91557.811,3091,329187.15
Upgrade
Free Cash Flow Growth
-29.91%68.50%-57.37%-1.52%609.98%-63.63%
Upgrade
Free Cash Flow Margin
5.59%7.24%4.51%10.64%13.86%2.14%
Upgrade
Free Cash Flow Per Share
8.9910.945.6211.9414.342.10
Upgrade
Cash Interest Paid
55.9857.4969.1922.920.5216.36
Upgrade
Cash Income Tax Paid
355.59243.24306.61487.81203.08123.7
Upgrade
Levered Free Cash Flow
440.4763.69187.921,1261,266220.17
Upgrade
Unlevered Free Cash Flow
473.06797.59243.181,1321,274230.8
Upgrade
Change in Net Working Capital
213.49-114.82713.02207.03-663.12178.55
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.