DLocal Limited (DLO)
NASDAQ: DLO · Real-Time Price · USD
8.33
-0.54 (-6.09%)
At close: Mar 28, 2025, 4:00 PM
8.37
+0.04 (0.50%)
After-hours: Mar 28, 2025, 7:55 PM EDT

DLocal Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Revenue
745.97650.35418.93244.12104.14
Upgrade
Revenue Growth (YoY)
14.70%55.24%71.61%134.41%88.36%
Upgrade
Cost of Revenue
451.3373.49216.76113.6844.07
Upgrade
Gross Profit
294.67276.86202.17130.4460.08
Upgrade
Selling, General & Admin
122.8587.6961.6845.8724.88
Upgrade
Research & Development
25.6312.656.353.392.01
Upgrade
Other Operating Expenses
5.26-0.7-0.472.9
Upgrade
Operating Expenses
154.1797.274.2648.8128.98
Upgrade
Operating Income
140.5179.66127.9181.6331.1
Upgrade
Interest Expense
-0.5-0.58-0.18-0.14-0.02
Upgrade
Interest & Investment Income
28.2749.5918.112.560.44
Upgrade
Currency Exchange Gain (Loss)
-19.46-28.01-18.76--
Upgrade
Other Non Operating Income (Expenses)
-36.39-100.78-6.77-0.74-0.01
Upgrade
EBT Excluding Unusual Items
112.4199.87120.3283.3131.52
Upgrade
Merger & Restructuring Charges
----0.69-0.16
Upgrade
Gain (Loss) on Sale of Investments
38.6178.64-0.04-0.020.01
Upgrade
Other Unusual Items
---2.90.05
Upgrade
Pretax Income
151.02178.51120.2885.531.42
Upgrade
Income Tax Expense
30.5529.4311.597.653.23
Upgrade
Earnings From Continuing Operations
120.47149.09108.777.8528.19
Upgrade
Minority Interest in Earnings
-0.05-0.12-0.010.02-0
Upgrade
Net Income
120.42148.96108.6877.8828.18
Upgrade
Net Income to Common
120.42148.96108.6877.8828.18
Upgrade
Net Income Growth
-19.16%37.06%39.56%176.31%80.64%
Upgrade
Shares Outstanding (Basic)
290292296287269
Upgrade
Shares Outstanding (Diluted)
305303313309285
Upgrade
Shares Change (YoY)
0.72%-3.25%1.36%8.46%3.41%
Upgrade
EPS (Basic)
0.420.510.370.270.10
Upgrade
EPS (Diluted)
0.390.490.350.250.10
Upgrade
EPS Growth
-20.41%40.00%40.00%150.00%100.00%
Upgrade
Free Cash Flow
-34.49292.49153.46106.5487.61
Upgrade
Free Cash Flow Per Share
-0.110.960.490.340.31
Upgrade
Gross Margin
39.50%42.57%48.26%53.43%57.69%
Upgrade
Operating Margin
18.83%27.63%30.53%33.44%29.87%
Upgrade
Profit Margin
16.14%22.91%25.94%31.90%27.06%
Upgrade
Free Cash Flow Margin
-4.62%44.97%36.63%43.64%84.13%
Upgrade
EBITDA
144.06182.55135.5485.9231.26
Upgrade
EBITDA Margin
19.31%28.07%32.35%35.20%30.01%
Upgrade
D&A For EBITDA
3.562.897.634.290.16
Upgrade
EBIT
140.5179.66127.9181.6331.1
Upgrade
EBIT Margin
18.83%27.63%30.53%33.44%29.87%
Upgrade
Effective Tax Rate
20.23%16.48%9.63%8.94%10.28%
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q