| 719.9 | 425.17 | 536.16 | 468.09 | 336.2 |
| 99.09 | 129.32 | 102.68 | 1.3 | 1 |
Cash & Short-Term Investments | 818.99 | 554.49 | 638.84 | 469.39 | 337.2 |
| 47.70% | -13.20% | 36.10% | 39.20% | 180.88% |
| 572.02 | 496.71 | 363.37 | 240.45 | 190.97 |
| 25.98 | 18.04 | - | - | - |
| 598.01 | 514.76 | 363.37 | 240.45 | 190.97 |
| 29.75 | 21.68 | 13.82 | 58 | 1.34 |
| 1,421 | 1,073 | 1,016 | 767.83 | 529.51 |
Net Property, Plant & Equipment | 6.98 | 7.02 | 6.61 | 6.67 | 6.4 |
| 73.97 | 63.32 | 57.89 | 51.44 | 46.97 |
| - | - | 1.71 | - | - |
| 13.28 | 10.06 | 2.22 | 0.36 | 0.13 |
|
| 854.44 | 597.79 | 602.49 | 407.87 | 277.16 |
Current Portion of Long-Term Debt | - | - | - | - | 5.01 |
Current Portion of Leases | 1.08 | 1.14 | 0.63 | 0.69 | 0.5 |
Other Current Liabilities | 110.4 | 78.7 | 22.11 | 13.71 | 15.72 |
Total Current Liabilities | 965.91 | 677.62 | 625.23 | 422.27 | 298.4 |
| 2.31 | 2.86 | 3.33 | 3.39 | 3.43 |
Other Long-Term Liabilities | 3.32 | 1.86 | 0.75 | 1.02 | 0.88 |
Total Long-Term Liabilities | 5.63 | 4.72 | 4.08 | 4.41 | 4.31 |
|
| 0.59 | 0.57 | 0.59 | 0.59 | 0.59 |
| - | -200.98 | -99.94 | - | - |
Additional Paid-in Capital | 49.74 | 220.21 | 194.58 | 180.49 | 169.89 |
Accumulated Other Comprehensive Income | -15.89 | -20.93 | -9.81 | -1.45 | -0.03 |
| 534.82 | 490.02 | 369.61 | 219.99 | 109.87 |
Total Common Shareholders' Equity | 569.26 | 488.89 | 455.03 | 399.63 | 280.32 |
| 0.17 | 0.1 | 0.11 | -0.01 | -0.02 |
| 569.43 | 488.99 | 455.14 | 399.62 | 280.3 |
Total Liabilities & Equity | 1,541 | 1,171 | 1,084 | 826.3 | 583.01 |
| 3.39 | 4 | 3.96 | 4.08 | 8.94 |
| 815.6 | 550.49 | 634.88 | 465.31 | 328.26 |
| 48.16% | -13.29% | 36.44% | 41.75% | 173.93% |
| 2.70 | 1.80 | 2.10 | 1.49 | 1.06 |
| 569.26 | 488.89 | 455.03 | 399.63 | 280.32 |
| 1.89 | 1.60 | 1.50 | 1.28 | 0.91 |
| 495.3 | 425.57 | 397.14 | 348.19 | 233.35 |
Tangible Book Value Per Share | 1.64 | 1.39 | 1.31 | 1.11 | 0.76 |