| 604.47 | 425.17 | 536.16 | 468.09 | 336.2 | 111.73 |
| 95.03 | 129.32 | 102.68 | 1.3 | 1 | 8.32 |
Cash & Short-Term Investments | 699.49 | 554.49 | 638.84 | 469.39 | 337.2 | 120.05 |
| 3.97% | -13.20% | 36.10% | 39.20% | 180.88% | 139.32% |
| 576.39 | 496.71 | 363.37 | 240.45 | 190.97 | 72.79 |
| 31.16 | 21.68 | 13.82 | 58 | 1.34 | 2.02 |
| 1,307 | 1,073 | 1,016 | 767.83 | 529.51 | 194.85 |
Net Property, Plant & Equipment | 7.33 | 7.02 | 6.61 | 6.67 | 6.4 | 1.1 |
| 71.75 | 63.32 | 57.89 | 51.44 | 46.97 | 4.15 |
| - | - | 1.71 | - | - | - |
| 22.63 | 28.11 | 2.22 | 0.36 | 0.13 | 0.36 |
|
| 816.73 | 597.79 | 602.49 | 407.87 | 277.16 | 142.87 |
| 63.08 | 50.46 | - | - | 5.01 | - |
Current Portion of Leases | 1.15 | 1.14 | 0.63 | 0.69 | 0.5 | 0.2 |
Other Current Liabilities | 16.8 | 28.24 | 22.11 | 13.71 | 15.72 | 12.08 |
Total Current Liabilities | 897.76 | 677.62 | 625.23 | 422.27 | 298.4 | 155.14 |
| 2.57 | 2.86 | 3.33 | 3.39 | 3.43 | 0.02 |
Other Long-Term Liabilities | 3.77 | 1.86 | 0.75 | 1.02 | 0.88 | 0.26 |
Total Long-Term Liabilities | 6.33 | 4.72 | 4.08 | 4.41 | 4.31 | 0.28 |
|
| 0.59 | 0.57 | 0.59 | 0.59 | 0.59 | 0.6 |
| - | -200.98 | -99.94 | - | - | - |
Additional Paid-in Capital | 40.42 | 220.21 | 194.58 | 180.49 | 169.89 | 12.58 |
Accumulated Other Comprehensive Income | -15.76 | -20.93 | -9.81 | -1.45 | -0.03 | 0.12 |
| 479.28 | 490.02 | 369.61 | 219.99 | 109.87 | 31.75 |
Total Common Shareholders' Equity | 504.53 | 488.89 | 455.03 | 399.63 | 280.32 | 45.05 |
| 0.13 | 0.1 | 0.11 | -0.01 | -0.02 | -0 |
| 504.67 | 488.99 | 455.14 | 399.62 | 280.3 | 45.05 |
Total Liabilities & Equity | 1,409 | 1,171 | 1,084 | 826.3 | 583.01 | 200.47 |
| 66.79 | 54.46 | 3.96 | 4.08 | 8.94 | 0.22 |
| 632.7 | 500.04 | 634.88 | 465.31 | 328.26 | 119.83 |
| 26.53% | -21.24% | 36.44% | 41.75% | 173.93% | 140.80% |
| 2.11 | 1.73 | 2.17 | 1.57 | 1.14 | 0.45 |
| 504.53 | 488.89 | 455.03 | 399.63 | 280.32 | 45.05 |
| 1.68 | 1.69 | 1.55 | 1.35 | 0.97 | 0.17 |
| 432.78 | 425.57 | 397.14 | 348.19 | 233.35 | 40.9 |
Tangible Book Value Per Share | 1.44 | 1.48 | 1.36 | 1.18 | 0.81 | 0.15 |