DMO Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Operating Revenue	-0	-0	-	-	-	-	Upgrade
Other Revenue	23.01	24.19	22.09	16.62	13.49	17.39	Upgrade
Revenue	23.01	24.19	22.09	16.62	13.49	17.39	Upgrade
Revenue Growth (YoY)	-4.23%	9.48%	32.98%	23.15%	-22.40%	-25.08%	Upgrade
Cost of Revenue	0.23	0.23	-	-	-	-	Upgrade
Gross Profit	22.77	23.95	22.09	16.62	13.49	17.39	Upgrade
Selling, General & Admin	3.15	2.87	2.6	2.62	2.3	2.49	Upgrade
Operating Expenses	3.15	2.87	2.6	2.62	2.3	2.49	Upgrade
Operating Income	19.62	21.09	19.49	14	11.19	14.9	Upgrade
Interest Expense	-6.6	-6.85	-7.73	-2.5	-1.14	-1.62	Upgrade
Currency Exchange Gain (Loss)	-0.31	-0.18	-	-	-	-0	Upgrade
Other Non Operating Income (Expenses)	-1.22	-	-	2.91	0.08	-4.02	Upgrade
EBT Excluding Unusual Items	11.49	14.07	11.77	14.41	10.13	9.25	Upgrade
Gain (Loss) on Sale of Investments	3.86	2.8	2.34	-37.89	9.64	-39.08	Upgrade
Pretax Income	15.35	16.86	14.11	-23.48	19.77	-29.83	Upgrade
Income Tax Expense	-0.27	-0.27	0.32	-	-	-	Upgrade
Net Income	15.62	17.14	13.79	-23.48	19.77	-29.83	Upgrade
Net Income to Common	15.62	17.14	13.79	-23.48	19.77	-29.83	Upgrade
Net Income Growth	-9.59%	24.25%	-	-	-	-	Upgrade
Shares Outstanding (Basic)	11	11	11	11	11	11	Upgrade
Shares Outstanding (Diluted)	11	11	11	11	11	11	Upgrade
Shares Change (YoY)	0.03%	0.02%	-0.12%	-0.59%	3.97%	4.94%	Upgrade
EPS (Basic)	1.37	1.51	1.21	-2.06	1.72	-2.70	Upgrade
EPS (Diluted)	1.37	1.51	1.21	-2.06	1.72	-2.70	Upgrade
EPS Growth	-9.62%	24.22%	-	-	-	-	Upgrade
Dividend Per Share	1.550	1.515	1.280	1.240	1.350	1.552	Upgrade
Dividend Growth	9.16%	18.36%	3.23%	-8.15%	-13.04%	-20.79%	Upgrade
Gross Margin	98.98%	99.03%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	85.30%	87.18%	88.23%	84.25%	82.97%	85.70%	Upgrade
Profit Margin	67.90%	70.84%	62.43%	-141.31%	146.56%	-171.55%	Upgrade
EBIT	19.62	21.09	19.49	14	11.19	14.9	Upgrade
EBIT Margin	85.30%	87.18%	88.23%	84.25%	82.97%	85.70%	Upgrade
Effective Tax Rate	-	-	2.27%	-	-	-	Upgrade
Revenue as Reported	-	-	-	-	13.49	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q