DMO Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	-	-0	-	-	-
Other Revenue	22.83	24.19	22.09	16.62	13.49
Revenue	22.83	24.19	22.09	16.62	13.49
Revenue Growth (YoY)	-5.61%	9.48%	32.98%	23.15%	-22.40%
Cost of Revenue	-	0.23	-	-	-
Gross Profit	22.83	23.95	22.09	16.62	13.49
Selling, General & Admin	3.17	2.87	2.6	2.62	2.3
Operating Expenses	3.17	2.87	2.6	2.62	2.3
Operating Income	19.66	21.09	19.49	14	11.19
Interest Expense	-8	-6.85	-7.73	-2.5	-1.14
Currency Exchange Gain (Loss)	-	-0.18	-	-	-
Other Non Operating Income (Expenses)	-0.3	-	-	2.91	0.08
EBT Excluding Unusual Items	11.36	14.07	11.77	14.41	10.13
Gain (Loss) on Sale of Investments	2.34	2.8	2.34	-37.89	9.64
Pretax Income	13.7	16.86	14.11	-23.48	19.77
Income Tax Expense	-	-0.27	0.32	-	-
Net Income	13.7	17.14	13.79	-23.48	19.77
Net Income to Common	13.7	17.14	13.79	-23.48	19.77
Net Income Growth	-20.07%	24.25%	-	-	-
Shares Outstanding (Basic)	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11
Shares Change (YoY)	0.36%	0.02%	-0.12%	-0.59%	3.97%
EPS (Basic)	1.20	1.51	1.21	-2.06	1.72
EPS (Diluted)	1.20	1.51	1.21	-2.06	1.72
EPS Growth	-20.36%	24.22%	-	-	-
Dividend Per Share	1.550	1.515	1.280	1.240	1.350
Dividend Growth	2.31%	18.36%	3.23%	-8.15%	-13.04%
Gross Margin	100.00%	99.03%	100.00%	100.00%	100.00%
Operating Margin	86.12%	87.18%	88.23%	84.25%	82.97%
Profit Margin	59.99%	70.84%	62.43%	-141.31%	146.56%
EBIT	19.66	21.09	19.49	14	11.19
EBIT Margin	86.12%	87.18%	88.23%	84.25%	82.97%
Effective Tax Rate	-	-	2.27%	-	-
Revenue as Reported	-	-	-	-	13.49

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q