Ginkgo Bioworks Holdings, Inc. (DNA)

Ginkgo Bioworks Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	230.82	227.04	251.46	477.71	313.84	76.66
Revenue Growth (YoY)	25.21%	-9.71%	-47.36%	52.22%	309.40%	41.48%
Cost of Revenue	48.49	44.55	54.01	204.22	129.69	15.61
Gross Profit	182.32	182.5	197.45	273.49	184.15	61.05
Selling, General & Admin	199.42	237.15	350.66	1,403	862.95	38.31
Research & Development	277.68	424.06	580.62	1,053	1,150	159.77
Operating Expenses	477.09	661.21	931.28	2,456	2,013	198.07
Operating Income	-294.77	-478.72	-733.83	-2,182	-1,828	-137.03
Interest Expense	-0.09	-0.09	-0.09	-0.11	-2.37	-2.39
Interest & Investment Income	28.75	38.61	57.22	20.26	0.84	2.58
Earnings From Equity Investments	-	-	-2.64	-43.76	-77.28	-0.4
Other Non Operating Income (Expenses)	-1.04	9.57	14.31	132.6	56.88	7.84
EBT Excluding Unusual Items	-267.15	-430.63	-665.04	-2,073	-1,850	-129.39
Merger & Restructuring Charges	-16.05	-24.17	-96.21	-27.9	-	-
Impairment of Goodwill	-	-47.86	-	-	-	-
Gain (Loss) on Sale of Investments	-23.38	-28.83	-54.83	-53.34	-11.54	-3.73
Gain (Loss) on Sale of Assets	-7.01	-7.01	-42.5	31.89	-	-
Asset Writedown	-5.8	-5.8	-25.19	-	-	-
Other Unusual Items	3.3	-3.21	-9.17	1.26	23.83	8.29
Pretax Income	-316.09	-547.51	-892.94	-2,121	-1,838	-124.83
Income Tax Expense	-0.9	-0.48	-0.07	-15.03	-1.48	1.89
Earnings From Continuing Operations	-315.19	-547.03	-892.87	-2,106	-1,837	-126.72
Minority Interest in Earnings	-	-	-	1.44	6.6	0.11
Net Income	-315.19	-547.03	-892.87	-2,105	-1,830	-126.61
Net Income to Common	-315.19	-547.03	-892.87	-2,105	-1,830	-126.61
Shares Outstanding (Basic)	54	52	49	42	34	32
Shares Outstanding (Diluted)	54	52	49	42	34	32
Shares Change (YoY)	7.76%	6.76%	15.75%	23.48%	6.71%	10.95%
EPS (Basic)	-5.86	-10.54	-18.37	-50.15	-53.83	-3.97
EPS (Diluted)	-5.86	-10.54	-18.37	-50.20	-55.53	-4.00
Free Cash Flow	-274.17	-382.13	-336.3	-304.47	-310.34	-193.65
Free Cash Flow Per Share	-5.10	-7.36	-6.92	-7.25	-9.13	-6.08
Gross Margin	78.99%	80.38%	78.52%	57.25%	58.68%	79.64%
Operating Margin	-127.71%	-210.85%	-291.84%	-456.83%	-582.62%	-178.75%
Profit Margin	-136.56%	-240.94%	-355.08%	-440.63%	-583.12%	-165.16%
Free Cash Flow Margin	-118.78%	-168.31%	-133.74%	-63.74%	-98.89%	-252.62%
EBITDA	-230.79	-415.7	-663.33	-2,140	-1,799	-123.16
EBITDA Margin	-99.99%	-183.09%	-263.80%	-	-	-160.67%
D&A For EBITDA	63.98	63.02	70.51	42.55	29.08	13.86
EBIT	-294.77	-478.72	-733.83	-2,182	-1,828	-137.03
EBIT Margin	-127.71%	-210.85%	-291.84%	-	-	-178.75%
Revenue as Reported	230.82	227.04	251.46	477.71	313.84	76.66

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q