| 111.07 | 561.57 | 944.07 | 1,316 | 1,550 | 380.8 |
Cash & Short-Term Investments | 461.86 | 561.57 | 944.07 | 1,316 | 1,550 | 380.8 |
| -25.05% | -40.52% | -28.25% | -15.11% | 307.04% | -23.11% |
| 22.36 | 22.44 | 17.9 | 82.47 | 136.14 | 21.91 |
| - | - | - | 1.56 | - | - |
| 22.36 | 22.44 | 30.19 | 84.03 | 147.7 | 24.17 |
| - | - | - | 4.36 | 3.51 | 9.27 |
| 13.06 | 12.89 | 22.7 | 35.11 | 18.94 | 10.85 |
| 8.8 | 5.84 | 4.79 | 8.22 | - | - |
| - | - | - | 2.57 | 2.9 | 1.44 |
| 506.08 | 602.74 | 1,002 | 1,450 | 1,723 | 426.54 |
Property, Plant & Equipment | 544.79 | 598.16 | 394.99 | 718.79 | 145.77 | 121.44 |
| 30.18 | 48.7 | 78.57 | 113.73 | 115.23 | 103.12 |
| - | - | 49.24 | 60.21 | 21.31 | 1.86 |
| 61.52 | 72.51 | 82.74 | 111.04 | 21.64 | 3.29 |
| 39.47 | 41.17 | 44.45 | 47.81 | 43.99 | 5.6 |
|
| 10.7 | 14.17 | 9.32 | 10.45 | 8.19 | 13.89 |
| 52.5 | 19.19 | 49.87 | 52.3 | 85.14 | 17.73 |
Current Portion of Leases | - | 28.97 | 17.47 | 29.33 | 0.75 | 0.49 |
| 25.24 | 30.6 | 48.5 | 47.82 | 33.24 | 28.82 |
Other Current Liabilities | 26.84 | 14.34 | 38.7 | 33.06 | 7.45 | 12.29 |
Total Current Liabilities | 115.28 | 107.27 | 163.86 | 172.96 | 134.76 | 73.22 |
| 422.87 | 438.79 | 221.84 | 413.26 | 22.28 | 16.52 |
Long-Term Unearned Revenue | 74.07 | 98.78 | 158.06 | 174.77 | 155.99 | 99.65 |
Other Long-Term Liabilities | 17.16 | 16.55 | 24.43 | 42.06 | 190.58 | 15.71 |
|
| 0.01 | 0.01 | 0.01 | 0.19 | 0.16 | 0.13 |
Additional Paid-In Capital | 6,627 | 6,555 | 6,386 | 6,136 | 3,805 | 929.13 |
| -6,070 | -5,838 | -5,291 | -4,398 | -2,298 | -467.88 |
Comprehensive Income & Other | 2 | -1.81 | 1.48 | -2.63 | -1.72 | - |
| 559.78 | 716.06 | 1,097 | 1,736 | 1,505 | 461.38 |
| - | - | - | - | 62.01 | 8.68 |
|
Total Liabilities & Equity | 1,189 | 1,377 | 1,665 | 2,539 | 2,071 | 675.15 |
| 422.87 | 467.76 | 239.31 | 442.59 | 23.03 | 17 |
| 38.99 | 93.82 | 704.76 | 873.2 | 1,527 | 363.8 |
| -77.15% | -86.69% | -19.29% | -42.81% | 319.73% | -23.88% |
| 0.71 | 1.81 | 14.50 | 20.79 | 44.90 | 11.42 |
Filing Date Shares Outstanding | 56.84 | 54.37 | 50.03 | 51.81 | 43.99 | 7.85 |
Total Common Shares Outstanding | 56.84 | 54.37 | 50.03 | 47.3 | 40.28 | 7.85 |
| 390.8 | 495.48 | 837.89 | 1,277 | 1,588 | 353.32 |
| 9.85 | 13.17 | 21.93 | 36.71 | 37.37 | 58.77 |
| 498.26 | 643.55 | 965.17 | 1,565 | 1,462 | 456.23 |
Tangible Book Value Per Share | 8.77 | 11.84 | 19.29 | 33.09 | 36.30 | 58.11 |
| 6.06 | 6.06 | 6.06 | 6.06 | - | - |
| 49.76 | 48.26 | 47.03 | - | - | - |
| 162.32 | 172.33 | 168.42 | 206.72 | 128.75 | 56.14 |
| - | 1.98 | 15.83 | 23.43 | 10.28 | 42.58 |
| 140.51 | 135.96 | 71.56 | 125.31 | 55.03 | 40.44 |