DNFGF Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	-	99,315	92,663	113,168	108,441
Revenue Growth (YoY)	-	7.18%	-18.12%	4.36%	-
Cost of Revenue	-	89,849	83,836	98,929	92,629
Gross Profit	-	9,466	8,827	14,239	15,812
Selling, General & Admin	-	13,530	11,695	10,981	9,637
Research & Development	-	4,571	4,393	-	-
Other Operating Expenses	-	-615	-294	-694	-550
Operating Expenses	-	17,486	15,794	10,287	9,087
Operating Income	-	-8,020	-6,967	3,952	6,725
Interest Income	-	746	746	896	1,007
Interest Expense	-	771	910	1,009	1,026
Pretax Income	-	-6,385	8,384	12,766	12,187
Income Tax	-	428	-929	1,383	1,620
Net Income	-	-6,813	9,313	11,383	10,567
Net Income Growth	-	-	-18.19%	7.72%	-
Shares Outstanding (Basic)	-	8,513	8,616	8,616	8,616
Shares Outstanding (Diluted)	-	8,513	8,616	8,616	8,616
Shares Change	-	-1.20%	-	-	-
EPS (Basic)	-	-0.47	1.19	1.32	1.25
EPS (Diluted)	-	-0.47	1.19	1.32	1.25
EPS Growth	-	-	-9.90%	5.90%	-
Free Cash Flow	-	-4,168	-1,762	2,164	-4,409
Free Cash Flow Per Share	-	-0.49	-0.20	0.25	-0.51
Gross Margin	-	9.53%	9.53%	12.58%	14.58%
Operating Margin	-	-8.08%	-7.52%	3.49%	6.20%
Profit Margin	-	-6.86%	10.05%	10.06%	9.74%
Free Cash Flow Margin	-	-4.20%	-1.90%	1.91%	-4.07%
Effective Tax Rate	-	-	-11.08%	10.83%	13.29%
EBITDA	-	682	12,849	19,088	16,299
EBITDA Margin	-	0.69%	13.87%	16.87%	15.03%
EBIT	-	-6,360	8,548	12,879	12,206
EBIT Margin	-	-6.40%	9.22%	11.38%	11.26%