| Revenue | 4.02 | 1.86 | 8.97 | 20 | 14.42 | |
| Revenue Growth (YoY) | 116.87% | -79.33% | -55.13% | 38.67% | -7.24% | |
| Cost of Revenue | 4.82 | 3.9 | 5.35 | 12.9 | 10.59 | |
| Gross Profit | -0.79 | -2.04 | 3.62 | 7.1 | 3.83 | |
| Selling, General & Admin | 16.5 | 13.76 | 12.56 | 9.71 | 7.67 | |
| Other Operating Expenses | -4.04 | 1.57 | 1.44 | 1.34 | 1.35 | |
| Operating Expenses | 58.42 | 43.51 | 44.28 | 31.06 | 18.05 | |
| Operating Income | -59.21 | -45.55 | -40.66 | -23.96 | -14.22 | |
| Interest Expense | -0.01 | -0 | -0.04 | -0.05 | -0.06 | |
| Interest & Investment Income | 7.72 | 4.19 | 1.42 | 0.38 | 0.29 | |
| Earnings From Equity Investments | 0.02 | -4.4 | -2.89 | -0.46 | - | |
| Currency Exchange Gain (Loss) | 2.28 | 0.32 | 0.82 | -1.3 | -0.53 | |
| Other Non Operating Income (Expenses) | -3.16 | -3.57 | 27.1 | -10.82 | -7.23 | |
| EBT Excluding Unusual Items | -52.36 | -49.01 | -14.25 | -36.2 | -21.74 | |
| Gain (Loss) on Sale of Investments | -39.63 | 134.74 | 24.58 | 53.04 | 5.05 | |
| Gain (Loss) on Sale of Assets | 0.16 | 1.3 | -0.03 | 0.14 | 0.41 | |
| Legal Settlements | - | - | - | - | -0.85 | |
| Pretax Income | -91.83 | 87.02 | 10.3 | 16.98 | -17.14 | |
| Income Tax Expense | -0.24 | -2.34 | -2.27 | -2 | -0.86 | |
| Earnings From Continuing Operations | -91.59 | 89.36 | 12.57 | 18.98 | -16.28 | |
| Earnings From Discontinued Operations | 0.47 | 1.01 | 1.78 | - | - | |
| Net Income | -91.12 | 90.38 | 14.35 | 18.98 | -16.28 | |
| Net Income to Common | -91.12 | 90.38 | 14.35 | 18.98 | -16.28 | |
| Net Income Growth | - | 529.62% | -24.36% | - | - | |
| Shares Outstanding (Basic) | 892 | 848 | 819 | 784 | 628 | |
| Shares Outstanding (Diluted) | 892 | 854 | 829 | 794 | 628 | |
| Shares Change (YoY) | 4.48% | 3.04% | 4.42% | 26.29% | 6.45% | |
| EPS (Basic) | -0.10 | 0.11 | 0.02 | 0.02 | -0.03 | |
| EPS (Diluted) | -0.10 | 0.10 | 0.02 | 0.02 | -0.03 | |
| EPS Growth | - | 477.26% | -12.36% | - | - | |
| Free Cash Flow | -48.07 | -33.9 | -35.01 | -22.48 | -13.76 | |
| Free Cash Flow Per Share | -0.05 | -0.04 | -0.04 | -0.03 | -0.02 | |
| Gross Margin | -19.69% | -110.14% | 40.35% | 35.49% | 26.55% | |
| Operating Margin | -1471.71% | -2455.74% | -453.15% | -119.78% | -98.60% | |
| Profit Margin | -2264.95% | 4871.97% | 159.97% | 94.88% | -112.90% | |
| Free Cash Flow Margin | -1194.98% | -1827.55% | -390.20% | -112.38% | -95.42% | |
| EBITDA | -49.5 | -36.3 | -32.14 | -16.77 | -7.27 | |
| EBITDA Margin | - | - | - | -83.87% | -50.43% | |
| D&A For EBITDA | 9.7 | 9.25 | 8.52 | 7.18 | 6.95 | |
| EBIT | -59.21 | -45.55 | -40.66 | -23.96 | -14.22 | |
| EBIT Margin | - | - | - | -119.78% | -98.60% | |