| 465.92 | 108.52 | 131.05 | 50.92 | 64 |
| 73.52 | 6.29 | 10.4 | 8.02 | 14.44 |
Cash & Short-Term Investments | 539.44 | 114.81 | 141.45 | 58.94 | 78.44 |
| 369.85% | -18.84% | 140.01% | -24.86% | 88.32% |
| 5.33 | 3.08 | 1.91 | 4.14 | 3.66 |
| 12.27 | 3.75 | 3.58 | 2.71 | 3.45 |
| 3.2 | 2.09 | 1.59 | 1.37 | 1.31 |
| 560.23 | 123.72 | 148.54 | 67.16 | 86.86 |
Net Property, Plant & Equipment | 316.93 | 259.66 | 254.95 | 253.51 | 254.46 |
| 165.89 | 266.51 | 309.79 | 181.93 | 154.65 |
| 63.03 | 13.72 | 13.33 | 13.2 | 14.32 |
|
| 41.2 | 21.33 | 10.82 | 10.3 | 8.59 |
| 4.52 | 4.5 | 4.54 | 4.92 | 4.66 |
Other Current Liabilities | 6.4 | 8.06 | 2.59 | 3.2 | 3.11 |
Total Current Liabilities | 52.12 | 33.89 | 17.95 | 18.42 | 16.35 |
| 612.16 | - | - | - | - |
Other Long-Term Liabilities | 73.42 | 65.4 | 66.87 | 61.37 | 97.24 |
Total Long-Term Liabilities | 685.58 | 65.4 | 66.87 | 61.37 | 97.24 |
|
| 1,684 | 1,665 | 1,655 | 1,539 | 1,517 |
Additional Paid-in Capital | 76.23 | 73.31 | 69.82 | 70.28 | 67.5 |
Accumulated Other Comprehensive Income | 1.6 | 1.82 | 1.82 | 1.78 | 1.78 |
| -1,393 | -1,176 | -1,085 | -1,175 | -1,190 |
| 368.37 | 564.32 | 641.78 | 436.02 | 396.69 |
Total Liabilities & Equity | 1,106 | 663.61 | 726.6 | 515.8 | 510.28 |
| 612.16 | 0 | 0 | 0 | 0 |
| -72.73 | 114.81 | 141.45 | 58.94 | 78.44 |
| - | -18.84% | 140.01% | -24.86% | 88.32% |
| -0.08 | 0.13 | 0.17 | 0.07 | 0.10 |
| 368.37 | 564.32 | 641.78 | 436.02 | 396.69 |
| 0.41 | 0.63 | 0.75 | 0.53 | 0.50 |
| 368.37 | 564.32 | 641.78 | 436.02 | 396.69 |
Tangible Book Value Per Share | 0.41 | 0.63 | 0.75 | 0.53 | 0.50 |