| 1,523 | 1,665 | 1,686 | 1,530 | 1,384 |
| -8.57% | -1.23% | 10.21% | 10.51% | 23.38% |
| 1,172 | 1,219 | 1,210 | 1,111 | 984.33 |
| 351.03 | 446.3 | 476.37 | 419.38 | 400.06 |
| 271.34 | 322 | 312.74 | 265.76 | 261.88 |
| -24.12 | -1.32 | -5.88 | 0.11 | -4.33 |
| 387.87 | 457.69 | 436.87 | 380.36 | 364.73 |
| -36.85 | -11.38 | 39.5 | 39.03 | 35.33 |
| -65.8 | -60.07 | -50.34 | -34.1 | -43.01 |
Currency Exchange Gain (Loss) | 1.97 | -0.4 | -0.18 | -0.09 | -0.06 |
Other Non Operating Income (Expenses) | - | -1.48 | -3.62 | -2.95 | -2.13 |
EBT Excluding Unusual Items | -100.68 | -73.33 | -14.64 | 1.89 | -9.87 |
Merger & Restructuring Charges | - | 0.1 | -11.3 | - | - |
| -355.96 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | 5.58 | - | - | - |
Gain (Loss) on Sale of Assets | -11.5 | 92.02 | 9.65 | 6.55 | 8.67 |
| -76.46 | -4.6 | -24.7 | -16.6 | -2.9 |
| -544.6 | 19.77 | -40.99 | -8.16 | -4.1 |
| -20.82 | 15.95 | -4.35 | 0.61 | 10.75 |
Earnings From Continuing Operations | -523.78 | 3.82 | -36.65 | -8.78 | -14.84 |
Minority Interest in Earnings | 8.01 | -0.72 | -1.28 | -6.85 | -9.66 |
| -515.77 | 3.1 | -37.93 | -15.62 | -24.51 |
Preferred Dividends & Other Adjustments | - | - | - | 0.37 | 1.47 |
| -515.77 | 3.1 | -37.93 | -16 | -25.97 |
Shares Outstanding (Basic) | 171 | 169 | 168 | 167 | 148 |
Shares Outstanding (Diluted) | 171 | 172 | 168 | 167 | 148 |
| -0.34% | 1.91% | 0.49% | 13.42% | 18.14% |
| -3.02 | 0.02 | -0.23 | -0.10 | -0.18 |
| -3.02 | 0.02 | -0.23 | -0.10 | -0.18 |
| -64.01 | -74.96 | -75.88 | 28.1 | 21.73 |
| -0.37 | -0.44 | -0.45 | 0.17 | 0.15 |
| 0.035 | 0.140 | 0.140 | 0.140 | 0.070 |
| -75.00% | - | - | 100.00% | - |
| 23.05% | 26.80% | 28.25% | 27.41% | 28.90% |
| -2.42% | -0.68% | 2.34% | 2.55% | 2.55% |
| -33.87% | 0.19% | -2.25% | -1.05% | -1.88% |
| -4.20% | -4.50% | -4.50% | 1.84% | 1.57% |
| 100.23 | 122.21 | 165.39 | 149.29 | 136.94 |
| 6.58% | 7.34% | 9.81% | 9.76% | 9.89% |
| 137.07 | 133.6 | 125.89 | 110.26 | 101.61 |
| -36.85 | -11.38 | 39.5 | 39.03 | 35.33 |
| -2.42% | -0.68% | 2.34% | 2.55% | 2.55% |
| - | 80.70% | - | - | - |
| 1,523 | 1,665 | 1,686 | 1,530 | 1,384 |