Doma Holdings Inc. (DOMA)

Doma Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	315.77	310.94	399.98	558.04	409.81	358.09
Revenue Growth (YoY)	-16.76%	-22.26%	-28.32%	36.17%	14.45%	193459.46%
Cost of Revenue	258.99	266.8	329.96	341.92	251.68	204.93
Gross Profit	56.78	44.14	70.01	216.13	158.13	153.15
Selling, General & Admin	70.47	71.07	163.6	238.13	143.53	130.88
Other Operating Expenses	46.3	47.96	101.97	79.95	43.29	39.74
Operating Expenses	116.77	119.03	265.58	318.09	186.81	170.62
Operating Income	-59.99	-74.89	-195.56	-101.96	-28.68	-17.47
Interest Expense / Income	23.88	20.32	14.11	16.86	5.58	9.28
Other Expense / Income	19.08	28.67	93.6	-6.69	-	-
Pretax Income	-102.95	-123.89	-303.26	-112.13	-34.26	-26.75
Income Tax	-0.1	0.53	-1.06	0.93	0.84	0.39
Net Income	-102.84	-124.41	-302.21	-113.06	-35.1	-27.14
Shares Outstanding (Basic)	14	13	13	7	2	2
Shares Outstanding (Diluted)	14	13	13	7	2	2
Shares Change	4.10%	2.31%	84.04%	183.63%	3.55%	497.28%
EPS (Basic)	-7.63	-9.32	-23.17	-16.00	-14.00	-11.25
EPS (Diluted)	-7.63	-9.32	-23.17	-16.00	-14.00	-11.25
Free Cash Flow	-73.25	-84.68	-222.25	-88.19	-26.29	-10.11
Free Cash Flow Per Share	-5.33	-6.35	-17.04	-12.45	-10.52	-4.19
Gross Margin	17.98%	14.20%	17.50%	38.73%	38.59%	42.77%
Operating Margin	-19.00%	-24.08%	-48.89%	-18.27%	-7.00%	-4.88%
Profit Margin	-32.57%	-40.01%	-75.56%	-20.26%	-8.57%	-7.58%
Free Cash Flow Margin	-23.20%	-27.23%	-55.57%	-15.80%	-6.41%	-2.82%
EBITDA	-66.96	-91.38	-273.14	-84.95	-22.87	-15.59
EBITDA Margin	-21.21%	-29.39%	-68.29%	-15.22%	-5.58%	-4.35%
Depreciation & Amortization	12.11	12.18	16.02	10.32	5.82	1.88
EBIT	-79.07	-103.56	-289.16	-95.27	-28.68	-17.47
EBIT Margin	-25.04%	-33.31%	-72.29%	-17.07%	-7.00%	-4.88%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).