Domo, Inc. Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2020
Period Ending	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021	2017 - 2020
Revenue	317.04	318.99	308.65	257.96	210.18	Upgrade
Revenue Growth (YoY)	-0.61%	3.35%	19.65%	22.73%	21.21%	Upgrade
Cost of Revenue	80.99	75.47	73.08	67.15	56.75	Upgrade
Gross Profit	236.05	243.52	235.57	190.82	153.43	Upgrade
Selling, General & Admin	207.43	213.45	228.73	198.26	160.04	Upgrade
Research & Development	87.9	85.05	95.09	81.03	66.47	Upgrade
Operating Expenses	296.15	299.2	324.53	279.99	226.96	Upgrade
Operating Income	-60.1	-55.68	-88.96	-89.18	-73.53	Upgrade
Interest Expense	-19.8	-19.3	-15.5	-13.4	-12.6	Upgrade
Other Non Operating Income (Expenses)	1.03	0.57	0.71	0	1.9	Upgrade
EBT Excluding Unusual Items	-78.88	-74.41	-103.75	-102.57	-84.23	Upgrade
Other Unusual Items	-1.85	-2.3	-0.62	-	-	Upgrade
Pretax Income	-80.73	-74.31	-104.37	-102.57	-84.23	Upgrade
Income Tax Expense	1.21	1.26	1.18	-0.46	0.41	Upgrade
Net Income	-81.94	-75.57	-105.55	-102.11	-84.63	Upgrade
Net Income to Common	-81.94	-75.57	-105.55	-102.11	-84.63	Upgrade
Shares Outstanding (Basic)	39	36	34	32	29	Upgrade
Shares Outstanding (Diluted)	39	36	34	32	29	Upgrade
Shares Change (YoY)	6.80%	5.74%	6.47%	9.26%	6.50%	Upgrade
EPS (Basic)	-2.13	-2.10	-3.10	-3.19	-2.89	Upgrade
EPS (Diluted)	-2.13	-2.10	-3.10	-3.19	-2.89	Upgrade
Free Cash Flow	-18.5	-9.15	-18.89	-6.14	-21.58	Upgrade
Free Cash Flow Per Share	-0.48	-0.25	-0.55	-0.19	-0.74	Upgrade
Gross Margin	74.45%	76.34%	76.32%	73.97%	73.00%	Upgrade
Operating Margin	-18.96%	-17.46%	-28.82%	-34.57%	-34.98%	Upgrade
Profit Margin	-25.84%	-23.69%	-34.20%	-39.58%	-40.27%	Upgrade
Free Cash Flow Margin	-5.83%	-2.87%	-6.12%	-2.38%	-10.27%	Upgrade
EBITDA	-57.87	-54.46	-88.67	-88.11	-71.76	Upgrade
EBITDA Margin	-18.25%	-17.07%	-28.73%	-34.16%	-34.14%	Upgrade
D&A For EBITDA	2.24	1.22	0.29	1.06	1.77	Upgrade
EBIT	-60.1	-55.68	-88.96	-89.18	-73.53	Upgrade
EBIT Margin	-18.96%	-17.46%	-28.82%	-34.57%	-34.98%	Upgrade
Revenue as Reported	317.04	318.99	308.65	257.96	210.18	Upgrade
Advertising Expenses	9	11.7	13.9	10.8	12	Upgrade

Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q