Domo, Inc. (DOMO)

Domo, Inc. Income Statement

Financials in millions USD. Fiscal year is February - January.

Year Ending	TTM	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021	Jan 31, 2020
Revenue	319.63	318.99	308.65	257.96	210.18	173.4
Revenue Growth (YoY)	1.91%	3.35%	19.65%	22.73%	21.21%	21.71%
Cost of Revenue	77.62	75.47	73.08	67.15	56.75	55.93
Gross Profit	242.02	243.52	235.57	190.82	153.43	117.47
Selling, General & Admin	214.31	213.35	229.35	198.26	160.04	163.51
Research & Development	84.33	85.05	95.09	81.03	66.47	69.22
Operating Expenses	298.64	298.4	324.44	279.29	226.52	232.73
Operating Income	-56.62	-54.88	-88.87	-88.47	-73.09	-115.27
Other Expense / Income	19.37	19.43	15.5	14.1	11.14	9.64
Pretax Income	-75.99	-74.31	-104.37	-102.57	-84.23	-124.9
Income Tax	1.18	1.26	1.18	-0.46	0.41	0.75
Net Income	-77.17	-75.57	-105.55	-102.11	-84.63	-125.66
Shares Outstanding (Basic)	37	36	34	32	29	28
Shares Outstanding (Diluted)	37	36	34	32	29	28
Shares Change	6.42%	5.74%	6.47%	9.26%	6.50%	68.24%
EPS (Basic)	-2.10	-2.10	-3.10	-3.19	-2.89	-4.57
EPS (Diluted)	-2.10	-2.10	-3.10	-3.19	-2.89	-4.57
Free Cash Flow	-7.03	-9.15	-18.89	-6.14	-21.58	-86.69
Free Cash Flow Per Share	-0.19	-0.25	-0.55	-0.19	-0.74	-3.15
Gross Margin	75.72%	76.34%	76.32%	73.97%	73.00%	67.74%
Operating Margin	-17.71%	-17.20%	-28.79%	-34.30%	-34.77%	-66.48%
Profit Margin	-24.14%	-23.69%	-34.20%	-39.58%	-40.27%	-72.47%
Free Cash Flow Margin	-2.20%	-2.87%	-6.12%	-2.38%	-10.27%	-49.99%
EBITDA	-64.25	-63.37	-94.36	-92.37	-75.49	-117.99
EBITDA Margin	-20.10%	-19.87%	-30.57%	-35.81%	-35.92%	-68.04%
Depreciation & Amortization	11.74	10.94	10.02	10.2	8.73	6.92
EBIT	-75.99	-74.31	-104.37	-102.57	-84.23	-124.9
EBIT Margin	-23.77%	-23.30%	-33.82%	-39.76%	-40.07%	-72.03%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).