Domo, Inc. (DOMO)

Domo, Inc. Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 30, 2025	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Revenue	317.05	317.04	318.99	308.65	257.96	210.18
Revenue Growth (YoY)	-0.81%	-0.61%	3.35%	19.65%	22.73%	21.21%
Cost of Revenue	80.95	80.99	75.47	73.08	67.15	56.75
Gross Profit	236.11	236.05	243.52	235.57	190.82	153.43
Selling, General & Admin	203.14	207.43	213.45	228.73	198.26	160.04
Research & Development	85.14	87.9	85.05	95.09	81.03	66.47
Operating Expenses	289.13	296.15	299.2	324.53	279.99	226.96
Operating Income	-53.03	-60.1	-55.68	-88.96	-89.18	-73.53
Interest Expense	-19.9	-19.8	-19.3	-15.5	-13.4	-12.6
Other Non Operating Income (Expenses)	2.07	1.03	0.57	0.71	0	1.9
EBT Excluding Unusual Items	-70.86	-78.88	-74.41	-103.75	-102.57	-84.23
Other Unusual Items	-1.85	-1.85	-2.3	-0.62	-	-
Pretax Income	-72.71	-80.73	-74.31	-104.37	-102.57	-84.23
Income Tax Expense	1.28	1.21	1.26	1.18	-0.46	0.41
Net Income	-73.98	-81.94	-75.57	-105.55	-102.11	-84.63
Net Income to Common	-73.98	-81.94	-75.57	-105.55	-102.11	-84.63
Shares Outstanding (Basic)	39	39	36	34	32	29
Shares Outstanding (Diluted)	39	39	36	34	32	29
Shares Change (YoY)	6.69%	6.80%	5.74%	6.47%	9.26%	6.50%
EPS (Basic)	-1.89	-2.13	-2.10	-3.10	-3.19	-2.89
EPS (Diluted)	-1.89	-2.13	-2.10	-3.10	-3.19	-2.89
Free Cash Flow	-16.85	-18.5	-9.15	-18.89	-6.14	-21.58
Free Cash Flow Per Share	-0.43	-0.48	-0.25	-0.55	-0.19	-0.74
Gross Margin	74.47%	74.45%	76.34%	76.32%	73.97%	73.00%
Operating Margin	-16.73%	-18.96%	-17.46%	-28.82%	-34.57%	-34.98%
Profit Margin	-23.33%	-25.84%	-23.69%	-34.20%	-39.58%	-40.27%
Free Cash Flow Margin	-5.31%	-5.83%	-2.87%	-6.12%	-2.38%	-10.27%
EBITDA	-50.76	-57.87	-54.46	-88.67	-88.11	-71.76
EBITDA Margin	-16.01%	-18.25%	-17.07%	-28.73%	-34.16%	-34.14%
D&A For EBITDA	2.27	2.24	1.22	0.29	1.06	1.77
EBIT	-53.03	-60.1	-55.68	-88.96	-89.18	-73.53
EBIT Margin	-16.73%	-18.96%	-17.46%	-28.82%	-34.57%	-34.98%
Revenue as Reported	317.05	317.04	318.99	308.65	257.96	210.18
Advertising Expenses	-	9	11.7	13.9	10.8	12

Updated May 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q