Domo, Inc. (DOMO)
NASDAQ: DOMO · Real-Time Price · USD
8.47
+0.21 (2.54%)
Jan 31, 2025, 4:00 PM EST - Market closed
Domo, Inc. Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | Jan '20 Jan 31, 2020 | 2019 - 2017 |
| Revenue | 318.46 | 318.99 | 308.65 | 257.96 | 210.18 | 173.4 | Upgrade
|
| Revenue Growth (YoY) | 0.01% | 3.35% | 19.65% | 22.73% | 21.21% | 21.71% | Upgrade
|
| Cost of Revenue | 79.83 | 75.47 | 73.08 | 67.15 | 56.75 | 55.93 | Upgrade
|
| Gross Profit | 238.62 | 243.52 | 235.57 | 190.82 | 153.43 | 117.47 | Upgrade
|
| Selling, General & Admin | 211.52 | 213.35 | 229.35 | 198.26 | 160.04 | 164.81 | Upgrade
|
| Research & Development | 87.07 | 85.05 | 95.09 | 81.03 | 66.47 | 69.22 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | -1.3 | Upgrade
|
| Operating Expenses | 299.38 | 299.1 | 325.15 | 279.99 | 226.96 | 232.92 | Upgrade
|
| Operating Income | -60.75 | -55.58 | -89.58 | -89.18 | -73.53 | -115.46 | Upgrade
|
| Interest Expense | -20 | -19.3 | -15.5 | -13.4 | -12.6 | -12.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.1 | 0.57 | 0.71 | 0 | 1.9 | 3.16 | Upgrade
|
| Pretax Income | -81.91 | -74.31 | -104.37 | -102.57 | -84.23 | -124.9 | Upgrade
|
| Income Tax Expense | 1.04 | 1.26 | 1.18 | -0.46 | 0.41 | 0.75 | Upgrade
|
| Net Income | -82.94 | -75.57 | -105.55 | -102.11 | -84.63 | -125.66 | Upgrade
|
| Net Income to Common | -82.94 | -75.57 | -105.55 | -102.11 | -84.63 | -125.66 | Upgrade
|
| Shares Outstanding (Basic) | 38 | 36 | 34 | 32 | 29 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 36 | 34 | 32 | 29 | 28 | Upgrade
|
| Shares Change (YoY) | 6.59% | 5.74% | 6.47% | 9.26% | 6.50% | 68.24% | Upgrade
|
| EPS (Basic) | -2.19 | -2.10 | -3.10 | -3.19 | -2.89 | -4.57 | Upgrade
|
| EPS (Diluted) | -2.19 | -2.10 | -3.10 | -3.19 | -2.89 | -4.57 | Upgrade
|
| Free Cash Flow | -22.29 | -9.15 | -18.89 | -6.14 | -21.58 | -86.69 | Upgrade
|
| Free Cash Flow Per Share | -0.59 | -0.25 | -0.55 | -0.19 | -0.74 | -3.15 | Upgrade
|
| Gross Margin | 74.93% | 76.34% | 76.32% | 73.97% | 73.00% | 67.74% | Upgrade
|
| Operating Margin | -19.08% | -17.43% | -29.02% | -34.57% | -34.98% | -66.59% | Upgrade
|
| Profit Margin | -26.05% | -23.69% | -34.20% | -39.58% | -40.27% | -72.47% | Upgrade
|
| Free Cash Flow Margin | -7.00% | -2.87% | -6.12% | -2.38% | -10.27% | -49.99% | Upgrade
|
| EBITDA | -58.75 | -54.36 | -89.29 | -88.11 | -71.76 | -112.24 | Upgrade
|
| EBITDA Margin | -18.45% | -17.04% | -28.93% | -34.16% | -34.14% | -64.73% | Upgrade
|
| D&A For EBITDA | 2 | 1.22 | 0.29 | 1.06 | 1.77 | 3.22 | Upgrade
|
| EBIT | -60.75 | -55.58 | -89.58 | -89.18 | -73.53 | -115.46 | Upgrade
|
| EBIT Margin | -19.08% | -17.43% | -29.02% | -34.57% | -34.98% | -66.59% | Upgrade
|
| Revenue as Reported | 318.46 | 318.99 | 308.65 | 257.96 | 210.18 | 173.4 | Upgrade
|
| Advertising Expenses | - | 11.7 | 13.9 | 10.8 | 12 | 8.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.