Domo, Inc. Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2018 - 2021
Period Ending	Apr '25 Apr 30, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021	2018 - 2021
Revenue	317.05	317.04	318.99	308.65	257.96	210.18	Upgrade
Revenue Growth (YoY)	-0.81%	-0.61%	3.35%	19.65%	22.73%	21.21%	Upgrade
Cost of Revenue	80.95	80.99	75.47	73.08	67.15	56.75	Upgrade
Gross Profit	236.11	236.05	243.52	235.57	190.82	153.43	Upgrade
Selling, General & Admin	203.14	207.43	213.45	228.73	198.26	160.04	Upgrade
Research & Development	85.14	87.9	85.05	95.09	81.03	66.47	Upgrade
Operating Expenses	289.13	296.15	299.2	324.53	279.99	226.96	Upgrade
Operating Income	-53.03	-60.1	-55.68	-88.96	-89.18	-73.53	Upgrade
Interest Expense	-19.9	-19.8	-19.3	-15.5	-13.4	-12.6	Upgrade
Other Non Operating Income (Expenses)	2.07	1.03	0.57	0.71	0	1.9	Upgrade
EBT Excluding Unusual Items	-70.86	-78.88	-74.41	-103.75	-102.57	-84.23	Upgrade
Other Unusual Items	-1.85	-1.85	-2.3	-0.62	-	-	Upgrade
Pretax Income	-72.71	-80.73	-74.31	-104.37	-102.57	-84.23	Upgrade
Income Tax Expense	1.28	1.21	1.26	1.18	-0.46	0.41	Upgrade
Net Income	-73.98	-81.94	-75.57	-105.55	-102.11	-84.63	Upgrade
Net Income to Common	-73.98	-81.94	-75.57	-105.55	-102.11	-84.63	Upgrade
Shares Outstanding (Basic)	39	39	36	34	32	29	Upgrade
Shares Outstanding (Diluted)	39	39	36	34	32	29	Upgrade
Shares Change (YoY)	6.69%	6.80%	5.74%	6.47%	9.26%	6.50%	Upgrade
EPS (Basic)	-1.89	-2.13	-2.10	-3.10	-3.19	-2.89	Upgrade
EPS (Diluted)	-1.89	-2.13	-2.10	-3.10	-3.19	-2.89	Upgrade
Free Cash Flow	-16.85	-18.5	-9.15	-18.89	-6.14	-21.58	Upgrade
Free Cash Flow Per Share	-0.43	-0.48	-0.25	-0.55	-0.19	-0.74	Upgrade
Gross Margin	74.47%	74.45%	76.34%	76.32%	73.97%	73.00%	Upgrade
Operating Margin	-16.73%	-18.96%	-17.46%	-28.82%	-34.57%	-34.98%	Upgrade
Profit Margin	-23.33%	-25.84%	-23.69%	-34.20%	-39.58%	-40.27%	Upgrade
Free Cash Flow Margin	-5.31%	-5.83%	-2.87%	-6.12%	-2.38%	-10.27%	Upgrade
EBITDA	-50.76	-57.87	-54.46	-88.67	-88.11	-71.76	Upgrade
EBITDA Margin	-16.01%	-18.25%	-17.07%	-28.73%	-34.16%	-34.14%	Upgrade
D&A For EBITDA	2.27	2.24	1.22	0.29	1.06	1.77	Upgrade
EBIT	-53.03	-60.1	-55.68	-88.96	-89.18	-73.53	Upgrade
EBIT Margin	-16.73%	-18.96%	-17.46%	-28.82%	-34.57%	-34.98%	Upgrade
Revenue as Reported	317.05	317.04	318.99	308.65	257.96	210.18	Upgrade
Advertising Expenses	-	9	11.7	13.9	10.8	12	Upgrade

Updated May 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q