Domo, Inc. (DOMO)
NASDAQ: DOMO · Real-Time Price · USD
9.08
+0.29 (3.30%)
Nov 21, 2024, 4:00 PM EST - Market closed

Domo, Inc. Cash Flow Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2017
Period Ending
Jul '24 Jan '24 Jan '23 Jan '22 Jan '21 Jan '20 2019 - 2017
Net Income
-80.6-75.57-105.55-102.11-84.63-125.66
Upgrade
Depreciation & Amortization
1.781.220.291.061.773.22
Upgrade
Other Amortization
24.1423.1721.9420.1417.3815.48
Upgrade
Stock-Based Compensation
63.4364.3583.8660.5333.7523.85
Upgrade
Other Operating Activities
8.019.0511.58.468.311.96
Upgrade
Change in Accounts Receivable
3.511.76-14.81-15.88-0.310.45
Upgrade
Change in Accounts Payable
6.49-6.976.953.76-1.34-0.29
Upgrade
Change in Unearned Revenue
-4.022.115.1338.522.5115.84
Upgrade
Change in Other Net Operating Assets
-25.89-26.53-30.19-14.07-13.3-15.07
Upgrade
Operating Cash Flow
-3.152.58-10.890.38-15.87-80.22
Upgrade
Capital Expenditures
-9.96-11.73-8-6.52-5.71-6.47
Upgrade
Sale (Purchase) of Intangibles
--0.03---0.11-0.07
Upgrade
Investment in Securities
----18.05-17.28
Upgrade
Investing Cash Flow
-9.96-11.76-8-6.5212.24-23.82
Upgrade
Short-Term Debt Issued
--6.62---
Upgrade
Total Debt Issued
2.78-6.62---
Upgrade
Short-Term Debt Repaid
---6.62---
Upgrade
Total Debt Repaid
---6.62---
Upgrade
Net Debt Issued (Repaid)
2.78-----
Upgrade
Issuance of Common Stock
2.563.472.429.7514.849.41
Upgrade
Repurchase of Common Stock
-0.21---10.32-1.75-1.43
Upgrade
Financing Cash Flow
5.133.472.42-0.5613.17.98
Upgrade
Foreign Exchange Rate Adjustments
-0.170.15-0.6-0.530.49-0.08
Upgrade
Net Cash Flow
-8.15-5.56-17.06-7.239.95-96.13
Upgrade
Free Cash Flow
-13.11-9.15-18.89-6.14-21.58-86.69
Upgrade
Free Cash Flow Margin
-4.12%-2.87%-6.12%-2.38%-10.27%-49.99%
Upgrade
Free Cash Flow Per Share
-0.35-0.25-0.55-0.19-0.74-3.15
Upgrade
Cash Interest Paid
13.0212.599.117.147.599.08
Upgrade
Cash Income Tax Paid
1.250.580.310.630.840.37
Upgrade
Levered Free Cash Flow
30.7228.9826.5746.9120.37-33.34
Upgrade
Unlevered Free Cash Flow
42.9741.0436.2555.2828.25-25.47
Upgrade
Change in Net Working Capital
-3.121.25.85-35.81-27.12-10.68
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.