Masonite International Corporation (DOOR)
NYSE: DOOR · IEX Real-Time Price · USD
131.45
+0.25 (0.19%)
Mar 28, 2024, 4:00 PM EDT - Market closed

Masonite International Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 2023202220212020201920182017201620152014 2013 - 2011
Revenue
2,8312,8922,5972,2572,1772,1702,0331,9741,8721,838
Upgrade
Revenue Growth (YoY)
-2.11%11.35%15.06%3.69%0.30%6.75%2.99%5.45%1.86%6.16%
Upgrade
Cost of Revenue
2,1652,2181,9851,6851,6991,7351,6261,5641,5211,572
Upgrade
Gross Profit
665.72673.9611.78572.5477.68435.31406.98409.65350.85265.4
Upgrade
Selling, General & Admin
411.58344.61308.43366.77310.57266.19247.92260.86244.15224.08
Upgrade
Other Operating Expenses
43.191.975.4759.7523.546.870.851.2515.1229.34
Upgrade
Operating Expenses
454.77346.52383.9426.52334.11273.06248.77262.11259.26253.42
Upgrade
Operating Income
210.95327.38227.88145.98143.57162.25158.22147.5391.5911.98
Upgrade
Interest Expense / Income
50.8241.3346.1246.8146.4939.0130.1528.1832.8841.53
Upgrade
Other Expense / Income
0.960.0642.491.5335.176.723.88-1.0691.643.27
Upgrade
Pretax Income
159.17285.99139.2797.6561.91116.52124.18120.41-32.94-32.81
Upgrade
Income Tax
40.9471.7544.7728.6117.3123.81-27.5621.7914.174.53
Upgrade
Net Income
118.23214.2394.569.0444.692.71151.7498.62-47.11-37.34
Upgrade
Net Income Growth
-44.81%126.70%36.88%54.78%-51.89%-38.90%53.86%---
Upgrade
Shares Outstanding (Basic)
22222425252728303030
Upgrade
Shares Change
-1.66%-6.32%-2.95%-1.53%-6.18%-6.85%-5.07%-1.29%1.79%4.07%
Upgrade
EPS (Basic)
5.379.513.912.811.773.385.183.25-1.56-1.26
Upgrade
EPS (Diluted)
5.299.413.852.771.753.335.093.17-1.56-1.26
Upgrade
EPS Growth
-43.78%144.42%38.99%58.29%-47.45%-34.58%60.57%---
Upgrade
Free Cash Flow
295.1481.375.81255.63142.58122.21100.8193.01111.2634.22
Upgrade
Free Cash Flow Per Share
13.473.653.1910.435.734.613.543.103.661.15
Upgrade
Gross Margin
23.52%23.30%23.56%25.36%21.95%20.06%20.02%20.75%18.74%14.44%
Upgrade
Operating Margin
7.45%11.32%8.78%6.47%6.60%7.48%7.78%7.47%4.89%0.65%
Upgrade
Profit Margin
4.18%7.41%3.64%3.06%2.05%4.27%7.46%5.00%-2.52%-2.03%
Upgrade
Free Cash Flow Margin
10.43%2.81%2.92%11.33%6.55%5.63%4.96%4.71%5.94%1.86%
Upgrade
Effective Tax Rate
25.72%25.09%32.15%29.30%27.96%20.44%-22.19%18.09%--
Upgrade
EBITDA
334.11415.61277.38236.23208.25243.2236.24230.9282.8391.06
Upgrade
EBITDA Margin
11.80%14.37%10.68%10.47%9.57%11.21%11.62%11.70%4.42%4.96%
Upgrade
Depreciation & Amortization
124.1288.391.9891.7799.8587.6781.982.3382.8982.34
Upgrade
EBIT
209.99327.32185.4144.46108.4155.53154.33148.59-0.068.72
Upgrade
EBIT Margin
7.42%11.32%7.14%6.40%4.98%7.17%7.59%7.53%-0.00%0.47%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).