| 3,816 | 2,189 | 2,987 | 3,886 | 2,988 |
Cash & Short-Term Investments | 3,816 | 2,189 | 2,987 | 3,886 | 2,988 |
| 74.33% | -26.72% | -23.13% | 30.05% | -41.46% |
| 4,762 | 4,756 | 4,718 | 5,611 | 6,841 |
| 1,876 | 2,108 | 1,896 | 2,144 | 2,713 |
| 6,638 | 6,864 | 6,614 | 7,755 | 9,554 |
| 6,595 | 6,544 | 6,076 | 6,988 | 7,372 |
| 1,013 | 993 | 1,937 | 1,848 | 934 |
| 18,062 | 16,590 | 17,614 | 20,477 | 20,848 |
Net Property, Plant & Equipment | 23,606 | 23,272 | 22,386 | 21,669 | 21,967 |
| 1,486 | 1,721 | 2,072 | 2,442 | 2,881 |
| 7,978 | 8,565 | 8,641 | 8,644 | 8,764 |
| 4,590 | 4,679 | 4,445 | 5,048 | 5,716 |
| 2,816 | 2,485 | 2,809 | 2,323 | 2,814 |
|
| 5,545 | 6,541 | 6,326 | 7,216 | 8,416 |
| 2,649 | 2,521 | 2,704 | 2,770 | 3,481 |
| 90 | 135 | 62 | 362 | 161 |
Current Portion of Long-Term Debt | 222 | 497 | 117 | 362 | 231 |
Current Portion of Leases | 340 | 318 | 329 | 287 | 314 |
Other Current Liabilities | 337 | 276 | 419 | 334 | 623 |
Total Current Liabilities | 9,183 | 10,288 | 9,957 | 11,331 | 13,226 |
| 17,849 | 15,711 | 14,907 | 14,698 | 14,280 |
| 1,097 | 984 | 1,032 | 997 | 1,149 |
Other Long-Term Liabilities | 12,887 | 12,478 | 12,963 | 12,330 | 15,596 |
Total Long-Term Liabilities | 31,833 | 29,173 | 28,902 | 28,025 | 31,025 |
|
| 8 | 8 | 8 | 8 | 8 |
| -4,233 | -4,655 | -4,374 | -3,871 | -1,640 |
Additional Paid-in Capital | 11,112 | 9,203 | 8,880 | 8,540 | 8,151 |
Accumulated Other Comprehensive Income | -7,660 | -8,110 | -7,681 | -7,139 | -8,977 |
| 16,781 | 20,909 | 21,774 | 23,180 | 20,623 |
Total Common Shareholders' Equity | 16,008 | 17,355 | 18,607 | 20,718 | 18,165 |
| 1,514 | 496 | 501 | 529 | 574 |
| 17,522 | 17,851 | 19,108 | 21,247 | 18,739 |
Total Liabilities & Equity | 58,538 | 57,312 | 57,967 | 60,603 | 62,990 |
| 19,598 | 17,645 | 16,447 | 16,706 | 16,135 |
| -15,782 | -15,456 | -13,460 | -12,820 | -13,147 |
| -22.18 | -21.92 | -18.98 | -17.67 | -17.55 |
| 16,008 | 17,355 | 18,607 | 20,718 | 18,165 |
| 22.50 | 24.61 | 26.24 | 28.55 | 24.25 |
| 6,544 | 7,069 | 7,894 | 9,632 | 6,520 |
Tangible Book Value Per Share | 9.20 | 10.03 | 11.13 | 13.27 | 8.70 |