Draganfly Inc. (DPRO)

Draganfly Income Statement

Financials in millions CAD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	6.55	6.55	7.61	7.05	4.36	1.38
Revenue Growth (YoY)	-13.81%	-13.81%	7.81%	61.66%	216.10%	-0.47%
Cost of Revenue	4.49	4.49	6.81	4.41	2.6	0.22
Gross Profit	2.06	2.06	0.79	2.64	1.76	1.16
Selling, General & Admin	13.88	13.88	12.03	9.59	5.04	3.09
Research & Development	1.55	1.55	0.65	0.51	0.57	0.02
Other Operating Expenses	9.24	9.24	15.02	11.82	4.65	1.39
Operating Expenses	24.68	24.68	27.7	21.92	10.25	4.5
Operating Income	-22.62	-22.62	-26.91	-19.28	-8.49	-3.34
Interest Expense / Income	-0.08	-0.08	-0.04	-0.01	0.02	0.17
Other Expense / Income	1.08	1.08	0.79	-3.07	-0.5	7.58
Pretax Income	-23.61	-23.61	-27.65	-16.2	-8.02	-11.1
Net Income	-23.61	-23.61	-27.65	-16.2	-8.02	-11.1
Shares Outstanding (Basic)	42	42	34	28	17	10
Shares Outstanding (Diluted)	42	42	34	28	17	10
Shares Change	25.73%	25.73%	20.76%	67.82%	73.76%	21.10%
EPS (Basic)	-0.56	-0.56	-0.82	-0.59	-0.48	-1.16
EPS (Diluted)	-0.56	-0.56	-0.82	-0.59	-0.48	-1.16
Free Cash Flow	-19.22	-19.22	-16.42	-22.22	-5.16	-3.94
Free Cash Flow Per Share	-0.46	-0.46	-0.49	-0.80	-0.31	-0.41
Gross Margin	31.49%	31.49%	10.40%	37.47%	40.33%	84.15%
Operating Margin	-345.03%	-345.03%	-353.84%	-273.30%	-194.68%	-241.82%
Profit Margin	-360.22%	-360.22%	-363.63%	-229.70%	-183.70%	-803.74%
Free Cash Flow Margin	-293.17%	-293.17%	-215.88%	-314.97%	-118.18%	-285.73%
EBITDA	-23.15	-23.15	-26.93	-15.9	-7.84	-10.87
EBITDA Margin	-353.15%	-353.15%	-354.05%	-225.37%	-179.67%	-787.69%
Depreciation & Amortization	0.55	0.55	0.77	0.31	0.15	0.05
EBIT	-23.7	-23.7	-27.7	-16.21	-7.99	-10.92
EBIT Margin	-361.49%	-361.49%	-364.21%	-229.78%	-183.17%	-791.29%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).