Decisionpoint Systems, Inc. (DPSI)

Decisionpoint Systems Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	114.17	115.59	97.42	65.94	63.36	43.89
Revenue Growth (YoY)	9.01%	18.66%	47.73%	4.08%	44.36%	24.83%
Cost of Revenue	85.39	86.77	74.32	50.64	48.54	33.13
Gross Profit	28.79	28.83	23.1	15.3	14.82	10.76
Selling, General & Admin	26.1	24.05	18.65	14.91	10.79	8.91
Other Operating Expenses	0	0	0.02	0	0	0
Operating Expenses	26.1	24.05	18.66	14.91	10.79	8.91
Operating Income	2.69	4.78	4.43	0.4	4.03	1.85
Interest Expense / Income	1.39	1.16	0.06	0.08	0.32	0.65
Other Expense / Income	-0	-	-	-1.21	-0.21	-
Pretax Income	1.3	3.62	4.38	1.53	3.92	1.2
Income Tax	0.51	1.13	1.27	0.12	1.06	0.31
Net Income	0.79	2.49	3.11	1.41	2.86	0.89
Net Income Growth	-74.78%	-20.06%	120.01%	-50.58%	221.10%	-77.58%
Shares Outstanding (Basic)	8	8	7	7	7	7
Shares Outstanding (Diluted)	8	8	8	8	8	8
Shares Change	1.28%	1.55%	-0.41%	-2.79%	1.83%	35.43%
EPS (Basic)	0.10	0.33	0.43	0.20	0.42	0.14
EPS (Diluted)	0.09	0.32	0.41	0.19	0.37	0.12
EPS Growth	-77.50%	-21.95%	115.79%	-48.65%	208.33%	-82.86%
Free Cash Flow	8.34	3.59	10.83	1.98	4.1	2.36
Free Cash Flow Per Share	1.09	0.47	1.49	0.28	0.60	0.35
Gross Margin	25.21%	24.94%	23.71%	23.21%	23.39%	24.51%
Operating Margin	2.35%	4.13%	4.55%	0.60%	6.36%	4.22%
Profit Margin	0.69%	2.15%	3.19%	2.14%	4.52%	2.03%
Free Cash Flow Margin	7.31%	3.10%	11.12%	3.00%	6.48%	5.38%
Effective Tax Rate	39.24%	31.28%	28.91%	7.58%	27.05%	25.81%
EBITDA	5.84	7.75	6.9	3	5.13	2.66
EBITDA Margin	5.11%	6.70%	7.08%	4.54%	8.10%	6.06%
Depreciation & Amortization	3.15	2.97	2.47	1.39	0.89	0.81
EBIT	2.69	4.78	4.43	1.61	4.24	1.85
EBIT Margin	2.35%	4.13%	4.55%	2.44%	6.69%	4.22%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).