| 28.03 | 27.04 | 20.35 | 27.66 | 20.51 | 7.58 | |
| 47.20% | 32.86% | -26.41% | 34.82% | 170.76% | 0.22% | |
| 8.58 | 8.75 | 9.98 | 13.64 | 12.44 | 5.06 | |
| 19.46 | 18.3 | 10.37 | 14.01 | 8.07 | 2.51 | |
| 41.64 | 46.1 | 41.8 | 46.82 | 62.36 | 27.98 | |
| 21.65 | 24.18 | 20.25 | 19.65 | 17.22 | 4.43 | |
| 68.03 | 75.31 | 66.43 | 70.82 | 82.54 | 32.42 | |
| -48.57 | -57.02 | -56.06 | -56.81 | -74.47 | -29.9 | |
| - | - | -0.53 | -2.6 | - | - | |
Interest & Investment Income | 1.02 | 1.12 | 1.87 | 0.51 | 0.04 | 0.06 | |
Currency Exchange Gain (Loss) | 0 | -0 | -0.21 | 0.24 | -0.2 | 0.45 | |
Other Non Operating Income (Expenses) | 3.65 | 12.03 | -4.34 | -3.53 | -0.08 | -0.05 | |
EBT Excluding Unusual Items | -43.91 | -43.87 | -59.27 | -62.19 | -74.71 | -29.45 | |
Merger & Restructuring Charges | -0.73 | -0.73 | -0.13 | - | -2.02 | - | |
Gain (Loss) on Sale of Investments | - | - | 0.04 | - | - | - | |
| -44.64 | -44.6 | -59.36 | -62.19 | -76.73 | -29.45 | |
| 0.16 | -1.85 | 0.06 | 0 | 0.03 | - | |
| -44.8 | -42.75 | -59.43 | -62.19 | -76.76 | -29.45 | |
Preferred Dividends & Other Adjustments | -14.83 | -12.66 | -4.57 | -2.24 | -9.24 | 3.66 | |
| -29.97 | -30.09 | -54.86 | -59.96 | -67.52 | -33.1 | |
Shares Outstanding (Basic) | 52 | 49 | 28 | 24 | 17 | 6 | |
Shares Outstanding (Diluted) | 52 | 49 | 28 | 24 | 17 | 6 | |
| 73.72% | 72.84% | 20.04% | 42.45% | 178.23% | 163.15% | |
| -0.57 | -0.61 | -1.93 | -2.54 | -4.07 | -5.55 | |
| -0.57 | -0.61 | -1.93 | -2.54 | -4.07 | -5.55 | |
| -32.24 | -38.7 | -30.96 | -48.29 | -50.67 | -17.85 | |
| -0.62 | -0.79 | -1.09 | -2.04 | -3.05 | -2.99 | |
| 69.41% | 67.66% | 50.95% | 50.67% | 39.34% | 33.17% | |
| -173.25% | -210.85% | -275.46% | -205.42% | -363.06% | -394.71% | |
| -106.90% | -111.28% | -269.56% | -216.80% | -329.16% | -436.95% | |
| -115.00% | -143.12% | -152.14% | -174.60% | -247.01% | -235.67% | |
| -41.21 | -49.59 | -51.08 | -52.09 | -70.02 | -29.71 | |
| -147.01% | -183.39% | -250.96% | -188.36% | - | - | |
| 7.36 | 7.43 | 4.99 | 4.72 | 4.46 | 0.19 | |
| -48.57 | -57.02 | -56.06 | -56.81 | -74.47 | -29.9 | |
| -173.25% | -210.85% | -275.46% | -205.42% | - | - | |
| 28.03 | 27.04 | 20.35 | 27.66 | 20.51 | - | |