DarioHealth Corp. (DRIO)

DarioHealth Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	24.73	27.04	20.35	27.66	20.51	7.58
Revenue Growth (YoY)	7.29%	32.86%	-26.41%	34.82%	170.76%	0.22%
Cost of Revenue	7.89	8.75	9.98	13.64	12.44	5.06
Gross Profit	16.84	18.3	10.37	14.01	8.07	2.51
Selling, General & Admin	36.66	46.1	41.8	46.82	62.36	27.98
Research & Development	16.44	24.18	20.25	19.65	17.22	4.43
Amortization of Goodwill & Intangibles	2.78	5.03	4.39	4.36	2.97	-
Operating Expenses	55.87	75.31	66.43	70.82	82.54	32.42
Operating Income	-39.03	-57.02	-56.06	-56.81	-74.47	-29.9
Interest Expense	-1.61	-	-0.53	-2.6	-	-
Interest & Investment Income	0.39	1.12	1.87	0.51	0.04	0.06
Currency Exchange Gain (Loss)	-0.07	-0	-0.21	0.24	-0.2	0.45
Other Non Operating Income (Expenses)	-1.08	12.03	-4.34	-3.53	-0.08	-0.05
EBT Excluding Unusual Items	-41.41	-43.87	-59.27	-62.19	-74.71	-29.45
Merger & Restructuring Charges	-0.73	-0.73	-0.13	-	-2.02	-
Gain (Loss) on Sale of Investments	-	-	0.04	-	-	-
Pretax Income	-42.14	-44.6	-59.36	-62.19	-76.73	-29.45
Income Tax Expense	0.18	-1.85	0.06	0	0.03	-
Net Income	-42.32	-42.75	-59.43	-62.19	-76.76	-29.45
Preferred Dividends & Other Adjustments	19.2	-12.66	-4.57	-2.24	-9.24	3.66
Net Income to Common	-61.51	-30.09	-54.86	-59.96	-67.52	-33.1
Shares Outstanding (Basic)	3	2	1	1	1	0
Shares Outstanding (Diluted)	3	2	1	1	1	0
Shares Change (YoY)	66.08%	72.84%	20.04%	42.45%	178.23%	163.15%
EPS (Basic)	-20.45	-12.27	-38.67	-50.74	-81.39	-111.02
EPS (Diluted)	-20.45	-12.27	-38.67	-50.80	-81.40	-111.02
Free Cash Flow	-26.92	-38.7	-30.96	-48.29	-50.67	-17.85
Free Cash Flow Per Share	-8.95	-15.78	-21.83	-40.86	-61.08	-59.88
Gross Margin	68.09%	67.66%	50.95%	50.67%	39.34%	33.17%
Operating Margin	-157.82%	-210.85%	-275.46%	-205.42%	-363.06%	-394.71%
Profit Margin	-248.71%	-111.28%	-269.56%	-216.80%	-329.16%	-436.95%
Free Cash Flow Margin	-108.86%	-143.12%	-152.14%	-174.60%	-247.01%	-235.67%
EBITDA	-33.87	-49.59	-51.08	-52.09	-70.02	-29.71
EBITDA Margin	-136.95%	-183.39%	-250.96%	-188.36%	-	-
D&A For EBITDA	5.16	7.43	4.99	4.72	4.46	0.19
EBIT	-39.03	-57.02	-56.06	-56.81	-74.47	-29.9
EBIT Margin	-157.82%	-210.85%	-275.46%	-205.42%	-	-
Revenue as Reported	24.73	27.04	20.35	27.66	20.51	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q