Leonardo DRS, Inc. (DRS)
NASDAQ: DRS · Real-Time Price · USD
32.32
+0.81 (2.57%)
Nov 5, 2024, 11:14 AM EST - Market open
Leonardo DRS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,179 | 2,826 | 2,693 | 2,879 | 2,778 | 2,714 | Upgrade
|
| Revenue Growth (YoY) | 16.87% | 4.94% | -6.46% | 3.64% | 2.36% | 16.33% | Upgrade
|
| Cost of Revenue | 2,468 | 2,178 | 2,118 | 2,332 | 2,284 | 2,248 | Upgrade
|
| Gross Profit | 711 | 648 | 575 | 547 | 494 | 466 | Upgrade
|
| Selling, General & Admin | 404 | 384 | 357 | 293 | 283 | 280 | Upgrade
|
| Other Operating Expenses | -5 | - | -2 | 4 | -3 | -3 | Upgrade
|
| Operating Expenses | 422 | 406 | 365 | 306 | 289 | 286 | Upgrade
|
| Operating Income | 289 | 242 | 210 | 241 | 205 | 180 | Upgrade
|
| Interest Expense | -26 | -36 | -34 | -35 | -64 | -65 | Upgrade
|
| Other Non Operating Income (Expenses) | -4 | -3 | -2 | -1 | -5 | - | Upgrade
|
| EBT Excluding Unusual Items | 259 | 203 | 174 | 205 | 136 | 115 | Upgrade
|
| Merger & Restructuring Charges | -11 | -11 | -3 | -5 | -12 | -20 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 354 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -12 | - | Upgrade
|
| Pretax Income | 248 | 192 | 525 | 200 | 112 | 95 | Upgrade
|
| Income Tax Expense | 50 | 24 | 120 | 46 | 27 | 20 | Upgrade
|
| Earnings From Continuing Operations | 198 | 168 | 405 | 154 | 85 | 75 | Upgrade
|
| Net Income to Company | 198 | 168 | 405 | 154 | 85 | 75 | Upgrade
|
| Net Income | 198 | 168 | 405 | 154 | 85 | 75 | Upgrade
|
| Net Income to Common | 198 | 168 | 405 | 154 | 85 | 75 | Upgrade
|
| Net Income Growth | 24.53% | -58.52% | 162.99% | 81.18% | 13.33% | - | Upgrade
|
| Shares Outstanding (Basic) | 263 | 261 | 215 | 210 | 210 | 210 | Upgrade
|
| Shares Outstanding (Diluted) | 266 | 264 | 215 | 210 | 210 | 210 | Upgrade
|
| Shares Change (YoY) | 4.28% | 22.87% | 2.38% | - | -0.21% | - | Upgrade
|
| EPS (Basic) | 0.75 | 0.64 | 1.88 | 0.73 | 0.40 | 0.36 | Upgrade
|
| EPS (Diluted) | 0.74 | 0.64 | 1.88 | 0.73 | 0.40 | 0.36 | Upgrade
|
| EPS Growth | 18.70% | -65.96% | 157.53% | 82.50% | 12.24% | - | Upgrade
|
| Free Cash Flow | 269 | 145 | -32 | 118 | 69 | 102 | Upgrade
|
| Free Cash Flow Per Share | 1.01 | 0.55 | -0.15 | 0.56 | 0.33 | 0.48 | Upgrade
|
| Gross Margin | 22.37% | 22.93% | 21.35% | 19.00% | 17.78% | 17.17% | Upgrade
|
| Operating Margin | 9.09% | 8.56% | 7.80% | 8.37% | 7.38% | 6.63% | Upgrade
|
| Profit Margin | 6.23% | 5.94% | 15.04% | 5.35% | 3.06% | 2.76% | Upgrade
|
| Free Cash Flow Margin | 8.46% | 5.13% | -1.19% | 4.10% | 2.48% | 3.76% | Upgrade
|
| EBITDA | 379 | 327 | 275 | 299 | 258 | 231 | Upgrade
|
| EBITDA Margin | 11.92% | 11.57% | 10.21% | 10.39% | 9.29% | 8.51% | Upgrade
|
| D&A For EBITDA | 90 | 85 | 65 | 58 | 53 | 51 | Upgrade
|
| EBIT | 289 | 242 | 210 | 241 | 205 | 180 | Upgrade
|
| EBIT Margin | 9.09% | 8.56% | 7.80% | 8.37% | 7.38% | 6.63% | Upgrade
|
| Effective Tax Rate | 20.16% | 12.50% | 22.86% | 23.00% | 24.11% | 21.05% | Upgrade
|
| Revenue as Reported | 3,179 | 2,826 | 2,693 | 2,879 | 2,778 | 2,714 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.