Leonardo DRS, Inc. (DRS)
NASDAQ: DRS · Real-Time Price · USD
41.25
-0.06 (-0.15%)
Aug 7, 2025, 4:00 PM - Market closed
Accolade Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 3,421 | 3,234 | 2,826 | 2,693 | 2,879 | 2,778 | Upgrade | |
Revenue Growth (YoY) | 11.43% | 14.44% | 4.94% | -6.46% | 3.64% | 2.36% | Upgrade |
Cost of Revenue | 2,629 | 2,498 | 2,178 | 2,118 | 2,332 | 2,284 | Upgrade |
Gross Profit | 792 | 736 | 648 | 575 | 547 | 494 | Upgrade |
Selling, General & Admin | 444 | 414 | 384 | 330 | 293 | 283 | Upgrade |
Other Operating Expenses | -1 | -1 | - | -2 | 4 | -3 | Upgrade |
Operating Expenses | 465 | 435 | 406 | 338 | 306 | 289 | Upgrade |
Operating Income | 327 | 301 | 242 | 237 | 241 | 205 | Upgrade |
Interest Expense | -12 | -21 | -36 | -34 | -35 | -64 | Upgrade |
Other Non Operating Income (Expenses) | -7 | -8 | -3 | -2 | -1 | -5 | Upgrade |
EBT Excluding Unusual Items | 308 | 272 | 203 | 201 | 205 | 136 | Upgrade |
Merger & Restructuring Charges | -3 | -8 | -11 | -30 | -5 | -12 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 354 | - | - | Upgrade |
Other Unusual Items | - | - | - | - | - | -12 | Upgrade |
Pretax Income | 305 | 264 | 192 | 525 | 200 | 112 | Upgrade |
Income Tax Expense | 55 | 51 | 24 | 120 | 46 | 27 | Upgrade |
Earnings From Continuing Operations | 250 | 213 | 168 | 405 | 154 | 85 | Upgrade |
Net Income to Company | 250 | 213 | 168 | 405 | 154 | 85 | Upgrade |
Net Income | 250 | 213 | 168 | 405 | 154 | 85 | Upgrade |
Net Income to Common | 250 | 213 | 168 | 405 | 154 | 85 | Upgrade |
Net Income Growth | 32.98% | 26.79% | -58.52% | 162.99% | 81.18% | 13.33% | Upgrade |
Shares Outstanding (Basic) | 265 | 264 | 262 | 215 | 210 | 210 | Upgrade |
Shares Outstanding (Diluted) | 269 | 268 | 264 | 215 | 210 | 210 | Upgrade |
Shares Change (YoY) | 0.94% | 1.32% | 22.83% | 2.43% | - | -0.21% | Upgrade |
EPS (Basic) | 0.94 | 0.81 | 0.64 | 1.88 | 0.73 | 0.40 | Upgrade |
EPS (Diluted) | 0.94 | 0.80 | 0.64 | 1.88 | 0.73 | 0.40 | Upgrade |
EPS Growth | 32.60% | 25.00% | -65.96% | 157.53% | 82.50% | 12.24% | Upgrade |
Free Cash Flow | 235 | 186 | 145 | -32 | 118 | 69 | Upgrade |
Free Cash Flow Per Share | 0.88 | 0.69 | 0.55 | -0.15 | 0.56 | 0.33 | Upgrade |
Dividend Per Share | 0.180 | - | - | - | - | - | Upgrade |
Gross Margin | 23.15% | 22.76% | 22.93% | 21.35% | 19.00% | 17.78% | Upgrade |
Operating Margin | 9.56% | 9.31% | 8.56% | 8.80% | 8.37% | 7.38% | Upgrade |
Profit Margin | 7.31% | 6.59% | 5.95% | 15.04% | 5.35% | 3.06% | Upgrade |
Free Cash Flow Margin | 6.87% | 5.75% | 5.13% | -1.19% | 4.10% | 2.48% | Upgrade |
EBITDA | 419 | 392 | 327 | 302 | 299 | 258 | Upgrade |
EBITDA Margin | 12.25% | 12.12% | 11.57% | 11.21% | 10.39% | 9.29% | Upgrade |
D&A For EBITDA | 92 | 91 | 85 | 65 | 58 | 53 | Upgrade |
EBIT | 327 | 301 | 242 | 237 | 241 | 205 | Upgrade |
EBIT Margin | 9.56% | 9.31% | 8.56% | 8.80% | 8.37% | 7.38% | Upgrade |
Effective Tax Rate | 18.03% | 19.32% | 12.50% | 22.86% | 23.00% | 24.11% | Upgrade |
Revenue as Reported | - | - | - | - | 2,879 | 2,778 | Upgrade |
Updated Jul 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.