| 647 | 598 | 467 | 306 | 240 |
Cash & Short-Term Investments | 647 | 598 | 467 | 306 | 240 |
| 8.19% | 28.05% | 52.61% | 27.50% | 293.44% |
| 1,265 | 1,125 | 1,059 | 1,038 | 899 |
| 1,265 | 1,125 | 1,059 | 1,038 | 899 |
| 352 | 358 | 329 | 319 | 205 |
| 26 | 27 | 21 | 20 | 23 |
| 36 | 55 | 42 | 24 | 22 |
| 2,326 | 2,163 | 1,918 | 1,707 | 1,389 |
Property, Plant & Equipment | 512 | 519 | 484 | 487 | 448 |
| - | - | - | - | 27 |
| 1,238 | 1,238 | 1,238 | 1,236 | 1,071 |
| 112 | 132 | 151 | 172 | 52 |
Long-Term Deferred Tax Assets | 88 | 120 | 123 | 66 | 56 |
| 210 | 12 | 7 | 9 | 26 |
|
| 351 | 426 | 398 | 457 | 479 |
| - | 138 | 136 | 139 | 144 |
| 26 | 4 | 35 | 10 | 15 |
Current Portion of Long-Term Debt | - | 11 | 12 | 11 | 20 |
Current Portion of Leases | - | 37 | 33 | 33 | 30 |
Current Income Taxes Payable | - | 24 | 46 | 31 | - |
| 585 | 399 | 335 | 233 | 174 |
Other Current Liabilities | 269 | 77 | 83 | 128 | 127 |
Total Current Liabilities | 1,231 | 1,116 | 1,078 | 1,042 | 989 |
| 321 | 237 | 248 | 260 | 245 |
| - | 169 | 169 | 173 | 180 |
Pension & Post-Retirement Benefits | 35 | 34 | 36 | 45 | 61 |
Long-Term Deferred Tax Liabilities | 3 | 7 | 4 | - | - |
Other Long-Term Liabilities | 166 | 64 | 61 | 30 | 1 |
|
| 3 | 3 | 3 | 3 | 2 |
Additional Paid-In Capital | 5,083 | 5,194 | 5,175 | 5,147 | 4,632 |
| -2,315 | -2,593 | -2,806 | -2,974 | -2,983 |
Comprehensive Income & Other | -41 | -47 | -47 | -49 | -58 |
|
Total Liabilities & Equity | 4,486 | 4,184 | 3,921 | 3,677 | 3,069 |
| 347 | 458 | 497 | 487 | 490 |
| 300 | 140 | -30 | -181 | -250 |
| 114.29% | - | - | - | - |
| 1.12 | 0.52 | -0.11 | -0.84 | -1.19 |
Filing Date Shares Outstanding | 265.82 | 265.16 | 262.63 | 260.55 | 210.45 |
Total Common Shares Outstanding | 265.82 | 265.06 | 262.53 | 260.23 | 210.45 |
| 1,095 | 1,047 | 840 | 665 | 400 |
| 10.27 | 9.65 | 8.86 | 8.17 | 7.57 |
| 1,380 | 1,187 | 936 | 719 | 470 |
Tangible Book Value Per Share | 5.19 | 4.48 | 3.57 | 2.76 | 2.23 |
| - | 380 | 342 | 321 | 312 |
| - | 585 | 531 | 525 | 489 |
| 8,731 | 8,509 | 7,751 | 4,269 | 2,861 |