International Seaways, Inc. (INSW)
NYSE: INSW · Real-Time Price · USD
36.60
+0.26 (0.72%)
May 8, 2025, 4:00 PM - Market closed
International Seaways Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 860.61 | 951.61 | 1,072 | 864.67 | 272.55 | 421.65 | Upgrade
|
| Revenue Growth (YoY) | -18.74% | -11.21% | 23.95% | 217.26% | -35.36% | 15.15% | Upgrade
|
| Cost of Revenue | 331.73 | 324.01 | 315.2 | 283.76 | 223.68 | 178.13 | Upgrade
|
| Gross Profit | 528.87 | 627.6 | 756.58 | 580.9 | 48.87 | 243.52 | Upgrade
|
| Selling, General & Admin | 54.28 | 53.16 | 47.95 | 45.7 | 32.57 | 28.34 | Upgrade
|
| Other Operating Expenses | 2.64 | 2.82 | - | - | - | - | Upgrade
|
| Operating Expenses | 211.91 | 205.42 | 176.98 | 156.09 | 119.24 | 102.69 | Upgrade
|
| Operating Income | 316.96 | 422.18 | 579.59 | 424.81 | -70.37 | 140.83 | Upgrade
|
| Interest Expense | -47.48 | -48.92 | -64.78 | -57.72 | -36.8 | -36.71 | Upgrade
|
| Interest & Investment Income | 9.92 | 9.92 | 13.96 | 3.65 | 0.1 | 0.56 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 0.71 | 21.84 | 4.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.14 | -0.03 | 0.19 | -0.7 | -0.14 | 0.26 | Upgrade
|
| EBT Excluding Unusual Items | 278.26 | 383.15 | 528.97 | 370.76 | -85.37 | 109.06 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -50.74 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 42.63 | 32.66 | 35.93 | 19.65 | 9.75 | -100.09 | Upgrade
|
| Other Unusual Items | -0.17 | -0.17 | -4.58 | -2.42 | -6.69 | -14.5 | Upgrade
|
| Pretax Income | 320.72 | 415.64 | 560.32 | 387.98 | -133.04 | -5.53 | Upgrade
|
| Income Tax Expense | -1.08 | -1.08 | 3.88 | 0.09 | 1.62 | 0 | Upgrade
|
| Earnings From Continuing Operations | 321.8 | 416.72 | 556.45 | 387.89 | -134.66 | -5.53 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 1.17 | - | Upgrade
|
| Net Income | 321.8 | 416.72 | 556.45 | 387.89 | -133.49 | -5.53 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.18 | 0.18 | 0.4 | 0.49 | 0.15 | 0.01 | Upgrade
|
| Net Income to Common | 321.62 | 416.55 | 556.04 | 387.4 | -133.65 | -5.54 | Upgrade
|
| Net Income Growth | -39.09% | -25.11% | 43.45% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 38 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 50 | 49 | 50 | 38 | 28 | Upgrade
|
| Shares Change (YoY) | 0.72% | 0.51% | -0.83% | 29.78% | 35.37% | -2.92% | Upgrade
|
| EPS (Basic) | 6.52 | 8.45 | 11.35 | 7.85 | -3.48 | -0.20 | Upgrade
|
| EPS (Diluted) | 6.47 | 8.38 | 11.25 | 7.77 | -3.48 | -0.20 | Upgrade
|
| EPS Growth | -39.51% | -25.51% | 44.79% | - | - | - | Upgrade
|
| Free Cash Flow | 124.24 | 266.96 | 481.77 | 171.12 | -155.21 | 165.58 | Upgrade
|
| Free Cash Flow Per Share | 2.50 | 5.37 | 9.75 | 3.43 | -4.04 | 5.84 | Upgrade
|
| Dividend Per Share | 0.360 | 0.480 | 0.480 | 0.420 | 0.240 | 0.240 | Upgrade
|
| Dividend Growth | -25.00% | - | 14.29% | 75.00% | - | - | Upgrade
|
| Gross Margin | 61.45% | 65.95% | 70.59% | 67.18% | 17.93% | 57.75% | Upgrade
|
| Operating Margin | 36.83% | 44.37% | 54.08% | 49.13% | -25.82% | 33.40% | Upgrade
|
| Profit Margin | 37.37% | 43.77% | 51.88% | 44.80% | -49.04% | -1.31% | Upgrade
|
| Free Cash Flow Margin | 14.44% | 28.05% | 44.95% | 19.79% | -56.95% | 39.27% | Upgrade
|
| EBITDA | 432.56 | 532.23 | 679.84 | 516.23 | 4.16 | 203.4 | Upgrade
|
| EBITDA Margin | 50.26% | 55.93% | 63.43% | 59.70% | 1.53% | 48.24% | Upgrade
|
| D&A For EBITDA | 115.6 | 110.05 | 100.25 | 91.42 | 74.54 | 62.56 | Upgrade
|
| EBIT | 316.96 | 422.18 | 579.59 | 424.81 | -70.37 | 140.83 | Upgrade
|
| EBIT Margin | 36.83% | 44.37% | 54.08% | 49.13% | -25.82% | 33.40% | Upgrade
|
| Effective Tax Rate | - | - | 0.69% | 0.02% | - | - | Upgrade
|
| Revenue as Reported | 860.61 | 951.61 | 1,072 | 864.67 | 272.55 | 421.65 | Upgrade
|
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.