| 93.86 | 124.67 | 101.59 | 76.43 | 110.29 | 62.91 | |
| 154.15 | 63.5 | 60.73 | 46.5 | - | - | |
| - | - | 0.13 | - | - | - | |
Cash & Short-Term Investments | 248.01 | 188.17 | 162.45 | 122.93 | 110.29 | 62.91 | |
| 32.77% | 15.83% | 32.15% | 11.46% | 75.31% | -41.36% | |
| - | 6.57 | 5.87 | 6.13 | 2.83 | 5.24 | |
| - | 0.8 | 1.36 | 0.79 | 0.95 | 1.2 | |
| - | 7.36 | 7.23 | 6.92 | 3.78 | 6.43 | |
| - | 4.19 | 5.06 | 4.55 | 6.09 | 4.72 | |
| - | 6.89 | 7.49 | 6.17 | 5.48 | 7.24 | |
| 25.82 | - | - | - | - | 23.36 | |
| 273.84 | 206.61 | 182.22 | 140.56 | 125.65 | 104.66 | |
Property, Plant & Equipment | 835.46 | 860.59 | 924.47 | 972.58 | 666.29 | 737.88 | |
| 53.23 | 47.24 | 24.09 | 8.25 | 7.64 | - | |
Long-Term Deferred Charges | - | 17.84 | 15.28 | 16.3 | 8.13 | 9.15 | |
| 21.34 | 38.74 | 20.35 | 45.22 | 34.24 | 20.72 | |
|
| - | 8.99 | 9.66 | 11.24 | 9.78 | 8.56 | |
| - | 12.09 | 13.18 | 12.27 | 8.4 | 10.97 | |
Current Portion of Long-Term Debt | - | 54.87 | 58.73 | 100.3 | 41.15 | 39.22 | |
| - | 4.24 | 3.56 | 7.76 | 5.73 | 2.84 | |
Other Current Liabilities | - | - | - | - | 0.07 | - | |
Total Current Liabilities | - | 80.18 | 85.13 | 131.57 | 65.13 | 61.59 | |
| 651.11 | 582.82 | 584.61 | 563.15 | 382.53 | 381.1 | |
Other Long-Term Liabilities | 33.01 | 2.96 | 7.65 | 0.88 | 1.1 | 1.15 | |
|
| 499.73 | 1.25 | 1.13 | 1.03 | 0.85 | 0.89 | |
Additional Paid-In Capital | - | 1,139 | 1,101 | 1,061 | 982.54 | 1,020 | |
| - | -635.9 | -613.87 | -574.99 | -590.29 | -592.58 | |
Comprehensive Income & Other | - | 0.31 | 0.31 | 0.25 | 0.07 | 0.07 | |
| 499.73 | 505.03 | 489 | 487.3 | 393.17 | 428.54 | |
|
Total Liabilities & Equity | 1,184 | 1,171 | 1,166 | 1,183 | 841.95 | 872.41 | |
| 651.11 | 637.69 | 643.34 | 663.44 | 423.68 | 420.31 | |
| -403.1 | -449.52 | -480.89 | -540.51 | -313.39 | -357.41 | |
| -3.50 | -3.79 | -4.72 | -6.49 | -3.69 | -4.15 | |
Filing Date Shares Outstanding | 110.82 | 109.67 | 113.17 | 98.57 | 76.63 | 89.11 | |
Total Common Shares Outstanding | 110.82 | 119.11 | 106.27 | 94.79 | 75.16 | 86.85 | |
| 273.84 | 126.43 | 97.09 | 9 | 60.51 | 43.07 | |
| 4.51 | 4.24 | 4.60 | 5.14 | 5.23 | 4.93 | |
| 499.73 | 505.03 | 489 | 487.3 | 393.17 | 428.54 | |
Tangible Book Value Per Share | 4.51 | 4.24 | 4.60 | 5.14 | 5.23 | 4.93 | |
| - | 1,069 | 1,114 | 1,141 | 810.43 | 872.43 | |