| 208 | 24 | 26 | 33 | 28 |
| 2,031 | 1,690 | 1,632 | 2,038 | 1,695 |
| 118 | 137 | 155 | 144 | 135 |
| 1,375 | 1,245 | 1,054 | 942 | 858 |
| 42 | 64 | 25 | 10 | 7 |
| 574 | 447 | 647 | 1,013 | 594 |
| 4,348 | 3,607 | 3,539 | 4,180 | 3,317 |
Property, Plant & Equipment | 33,924 | 31,081 | 28,301 | 28,856 | 27,041 |
| 7,999 | 7,461 | 6,967 | 4,092 | 3,482 |
| 1,993 | 1,993 | 1,993 | 1,993 | 1,993 |
| 188 | 144 | 156 | 166 | 177 |
| 316 | 304 | 334 | 330 | 381 |
Long-Term Loans Receivable | 1,455 | 898 | 420 | 331 | 310 |
Long-Term Deferred Charges | 134 | 91 | 71 | 47 | 17 |
| 3,709 | 3,267 | 2,974 | 2,688 | 3,001 |
|
| 1,753 | 1,387 | 1,361 | 1,604 | 1,414 |
| 273 | 224 | 170 | 154 | 140 |
| 882 | 1,067 | 1,283 | 1,162 | 758 |
Current Portion of Long-Term Debt | 1,352 | 1,291 | 2,139 | 1,116 | 2,866 |
Current Portion of Leases | 36 | 26 | 20 | 21 | 22 |
Other Current Liabilities | 1,113 | 1,111 | 910 | 1,116 | 1,146 |
Total Current Liabilities | 5,409 | 5,106 | 5,883 | 5,173 | 6,346 |
| 23,771 | 20,672 | 17,407 | 16,862 | 14,512 |
| 249 | 185 | 121 | 79 | 93 |
Pension & Post-Retirement Benefits | 482 | 447 | 651 | 665 | 697 |
Long-Term Deferred Tax Liabilities | 3,802 | 3,227 | 2,830 | 2,576 | 2,321 |
Other Long-Term Liabilities | 8,045 | 7,505 | 6,808 | 6,927 | 7,037 |
|
| 6,858 | 6,779 | 6,713 | 6,651 | 5,379 |
| 5,484 | 4,946 | 4,404 | 3,808 | 3,438 |
Comprehensive Income & Other | -39 | -26 | -67 | -62 | -112 |
| 12,303 | 11,699 | 11,050 | 10,397 | 8,705 |
| 5 | 5 | 5 | 4 | 8 |
|
Total Liabilities & Equity | 54,066 | 48,846 | 44,755 | 42,683 | 39,719 |
| 26,290 | 23,241 | 20,970 | 19,240 | 18,251 |
| -26,082 | -23,217 | -20,944 | -19,207 | -18,223 |
| -126.00 | -112.16 | -101.67 | -97.99 | -93.93 |
Filing Date Shares Outstanding | 207.8 | 207.24 | 206.45 | 205.69 | 193.75 |
Total Common Shares Outstanding | 207.75 | 207.17 | 206.36 | 205.63 | 193.75 |
| -1,061 | -1,499 | -2,344 | -993 | -3,029 |
| 59.22 | 56.47 | 53.55 | 50.56 | 44.93 |
| 10,122 | 9,562 | 8,901 | 8,238 | 6,535 |
Tangible Book Value Per Share | 48.72 | 46.15 | 43.13 | 40.06 | 33.73 |
| 41,900 | 38,347 | 34,906 | 34,452 | 32,285 |