Datasea Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	64.35	71.62	23.98	3.64	17.08	0.18
Revenue Growth (YoY)	68.56%	198.70%	558.55%	-78.69%	9652.83%	-87.62%
Cost of Revenue	60.93	69.17	23.5	3.51	16.13	0.08
Gross Profit	3.42	2.44	0.47	0.14	0.96	0.09
Selling, General & Admin	5.5	6.68	12.24	7.75	6.93	4.1
Research & Development	1.32	0.91	0.36	0.57	1.26	0.85
Operating Expenses	6.83	7.6	12.6	8.32	8.19	4.96
Operating Income	-3.41	-5.15	-12.13	-8.18	-7.24	-4.86
Interest & Investment Income	0	0.01	0	0	0.05	0
Other Non Operating Income (Expenses)	0.1	0.07	-0.1	-0.02	0.08	-0.03
Pretax Income	-3.31	-5.08	-12.22	-8.21	-7.11	-4.88
Income Tax Expense	0.01	0.01	-	-	-	-
Earnings From Continuing Operations	-3.32	-5.09	-12.22	-8.21	-7.11	-4.88
Earnings From Discontinued Operations	-	-	0.83	-1.49	-	-
Net Income to Company	-3.32	-5.09	-11.39	-9.7	-7.11	-4.88
Minority Interest in Earnings	-0.01	0	0.01	0.22	0.59	0.24
Net Income	-3.32	-5.09	-11.38	-9.48	-6.52	-4.65
Net Income to Common	-3.32	-5.09	-11.38	-9.48	-6.52	-4.65
Shares Outstanding (Basic)	8	7	3	2	2	1
Shares Outstanding (Diluted)	8	7	3	2	2	1
Shares Change (YoY)	145.40%	154.55%	56.13%	4.15%	12.58%	1.60%
EPS (Basic)	-0.43	-0.77	-4.38	-5.70	-4.08	-3.28
EPS (Diluted)	-0.43	-0.77	-4.38	-5.70	-4.08	-3.28
Free Cash Flow	-0.77	-2.38	-6.41	-3.14	-5.19	-4.09
Free Cash Flow Per Share	-0.10	-0.36	-2.47	-1.89	-3.25	-2.88
Gross Margin	5.31%	3.41%	1.98%	3.72%	5.59%	53.67%
Operating Margin	-5.30%	-7.20%	-50.57%	-224.80%	-42.37%	-2775.69%
Profit Margin	-5.17%	-7.10%	-47.45%	-260.38%	-38.18%	-2654.18%
Free Cash Flow Margin	-1.19%	-3.33%	-26.72%	-86.25%	-30.39%	-2335.81%
EBITDA	-1.89	-4.02	-11.63	-7.48	-6.66	-4.66
EBITDA Margin	-2.94%	-5.61%	-48.51%	-205.53%	-38.99%	-
D&A For EBITDA	1.52	1.14	0.49	0.7	0.58	0.2
EBIT	-3.41	-5.15	-12.13	-8.18	-7.24	-4.86
EBIT Margin	-5.30%	-7.20%	-50.57%	-224.80%	-42.37%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q