Datasea Inc. (DTSS)
NASDAQ: DTSS · Real-Time Price · USD
2.553
+0.133 (5.50%)
At close: Nov 4, 2024, 4:00 PM
2.618
+0.065 (2.54%)
Pre-market: Nov 5, 2024, 8:00 AM EST
Datasea Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Net Income | -11.38 | -11.38 | -9.48 | -6.52 | -4.65 | -1.86 | Upgrade
|
| Depreciation & Amortization | 0.49 | 0.49 | 0.7 | 0.58 | 0.2 | 0.11 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.83 | -0.83 | 0 | 0 | 0.01 | - | Upgrade
|
| Stock-Based Compensation | 6.75 | 6.75 | 4.38 | 0.64 | 0.02 | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | -0.05 | 0.28 | 0.28 | - | Upgrade
|
| Other Operating Activities | 0.21 | 0.21 | 0.4 | 0.27 | 0.58 | 0.25 | Upgrade
|
| Change in Accounts Receivable | -0.72 | -0.72 | -0.02 | -0.27 | -0 | -0 | Upgrade
|
| Change in Inventory | 0.09 | 0.09 | -0.05 | -0.03 | 0.03 | -0.08 | Upgrade
|
| Change in Accounts Payable | 0.6 | 0.6 | 0.84 | 0.03 | 0.12 | 0.03 | Upgrade
|
| Change in Unearned Revenue | -0.47 | -0.47 | 0.35 | 0.07 | 0.21 | - | Upgrade
|
| Change in Other Net Operating Assets | -1.15 | -1.15 | -0.22 | -0.2 | -0.75 | -3.02 | Upgrade
|
| Operating Cash Flow | -6.4 | -6.4 | -3.14 | -5.14 | -3.95 | -4.57 | Upgrade
|
| Capital Expenditures | -0.01 | -0.01 | -0 | -0.05 | -0.14 | -0.3 | Upgrade
|
| Divestitures | -0 | -0 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.16 | -0.16 | -0.08 | -1.05 | -0.03 | -0.01 | Upgrade
|
| Investment in Securities | - | - | -0.03 | -0.03 | - | - | Upgrade
|
| Investing Cash Flow | -0.17 | -0.17 | -0.11 | -1.13 | -0.17 | -0.31 | Upgrade
|
| Short-Term Debt Issued | 0.36 | 0.36 | 1.11 | 0.04 | 1.52 | - | Upgrade
|
| Long-Term Debt Issued | - | - | 2.2 | - | - | - | Upgrade
|
| Total Debt Issued | 0.36 | 0.36 | 3.31 | 0.04 | 1.52 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -0.08 | Upgrade
|
| Long-Term Debt Repaid | -1.58 | -1.58 | -0.2 | -1.4 | - | - | Upgrade
|
| Total Debt Repaid | -1.58 | -1.58 | -0.2 | -1.4 | - | -0.08 | Upgrade
|
| Net Debt Issued (Repaid) | -1.22 | -1.22 | 3.11 | -1.37 | 1.52 | -0.08 | Upgrade
|
| Issuance of Common Stock | 8.06 | 8.06 | - | 7.74 | 0.93 | - | Upgrade
|
| Financing Cash Flow | 6.84 | 6.84 | 3.11 | 6.38 | 2.45 | -0.08 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.11 | -0.11 | -0 | 0.01 | 0.05 | -0.04 | Upgrade
|
| Net Cash Flow | 0.16 | 0.16 | -0.14 | 0.11 | -1.62 | -5.01 | Upgrade
|
| Free Cash Flow | -6.41 | -6.41 | -3.14 | -5.19 | -4.09 | -4.87 | Upgrade
|
| Free Cash Flow Margin | -26.72% | -26.72% | -86.25% | -30.39% | -2335.81% | -344.14% | Upgrade
|
| Free Cash Flow Per Share | -2.47 | -2.47 | -1.89 | -3.25 | -2.88 | -3.49 | Upgrade
|
| Cash Interest Paid | - | - | 0.03 | - | - | - | Upgrade
|
| Cash Income Tax Paid | - | - | - | - | - | 0.01 | Upgrade
|
| Levered Free Cash Flow | -3.66 | -3.66 | 2.31 | -4.12 | -0.29 | -5.29 | Upgrade
|
| Unlevered Free Cash Flow | -3.66 | -3.66 | 2.31 | -4.12 | -0.29 | -5.29 | Upgrade
|
| Change in Net Working Capital | 3.16 | 3.16 | -2.43 | -0.29 | -2.7 | 3.91 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.