Data Storage Corporation (DTST)

Data Storage Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	24.96	23.87	14.88	9.32	8.48
Revenue Growth (YoY)	4.56%	60.46%	59.60%	9.87%	-4.54%
Cost of Revenue	15.38	15.79	8.46	5.43	4.75
Gross Profit	9.58	8.08	6.42	3.9	3.74
Selling, General & Admin	9.74	9.84	7.18	3.9	3.53
Other Operating Expenses	0	2.32	0	0	0
Operating Expenses	9.74	12.16	7.18	3.9	3.53
Operating Income	-0.17	-4.08	-0.77	-0	0.21
Interest Expense / Income	0.07	0.14	0.13	0.18	0.18
Other Expense / Income	-0.62	0.14	-0.76	-0.38	-0.04
Pretax Income	0.38	-4.36	-0.13	0.2	0.07
Income Tax	0	0	-0.4	0	0
Net Income	0.38	-4.36	0.27	0.2	0.07
Preferred Dividends	0	0	0.06	0.14	0.12
Net Income Common	0.38	-4.36	0.2	0.06	-0.05
Net Income Growth	-	-	268.93%	-	-
Shares Outstanding (Basic)	7	7	5	3	3
Shares Outstanding (Diluted)	7	7	6	3	3
Shares Change	6.49%	6.86%	88.36%	5.06%	-2.87%
EPS (Basic)	0.06	-0.64	0.04	0.02	0.02
EPS (Diluted)	0.05	-0.64	0.03	0.02	0.02
EPS Growth	-	-	50.00%	0%	-
Free Cash Flow	2.33	0.54	-0.82	0.93	0.76
Free Cash Flow Per Share	0.34	0.08	-0.16	0.29	0.24
Gross Margin	38.37%	33.86%	43.14%	41.80%	44.06%
Operating Margin	-0.67%	-17.08%	-5.16%	-0.01%	2.43%
Profit Margin	1.53%	-18.25%	1.37%	0.59%	-0.64%
Free Cash Flow Margin	9.33%	2.25%	-5.49%	9.97%	8.95%
EBITDA	1.76	-2.99	1.28	1.41	1.14
EBITDA Margin	7.04%	-12.53%	8.60%	15.11%	13.48%
Depreciation & Amortization	1.3	1.23	1.28	1.03	0.9
EBIT	0.46	-4.22	-0.01	0.38	0.25
EBIT Margin	1.83%	-17.66%	-0.03%	4.03%	2.92%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).