Duke Holding Inc. (DUKL)

Duke Holding Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2024	Dec 31, 2023
Revenue	82.33	60.38	7.98
Revenue Growth (YoY)	-	656.55%	-
Cost of Revenue	-	55.28	5.81
Gross Profit	6.14	5.1	2.17
Selling, General & Admin	-	3.66	1.51
Operating Expenses	-	3.66	1.51
Operating Income	2.03	1.44	0.66
Interest Expense / Income	0.04	0.04	0.04
Other Expense / Income	-0.41	-0.14	0
Pretax Income	2.4	1.54	0.62
Income Tax	0.77	0.45	0.18
Net Income	1.64	1.09	0.45
Net Income Growth	-	143.76%	-
Free Cash Flow	9.22	10.35	-0.76
Gross Margin	7.46%	8.45%	27.20%
Operating Margin	2.47%	2.39%	8.28%
Profit Margin	1.99%	1.81%	5.61%
Free Cash Flow Margin	11.20%	17.14%	-9.56%
Effective Tax Rate	31.99%	29.15%	28.15%
EBITDA	2.53	1.66	0.69
EBITDA Margin	3.07%	2.75%	8.68%
Depreciation & Amortization	0.08	0.08	0.03
EBIT	2.45	1.59	0.66
EBIT Margin	2.97%	2.63%	8.25%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).