Cash & Equivalents | 6.27 | 2.44 | 1.12 | 0.89 | 3.97 | |
Cash & Short-Term Investments | 6.27 | 2.44 | 1.12 | 0.89 | 3.97 | |
Cash Growth | 156.62% | 117.81% | 25.44% | -77.48% | 6956.30% | |
Receivables | 1.04 | 2.1 | 3.84 | 1.74 | 1.35 | |
Inventory | 0.61 | 1.53 | 1.43 | 0.3 | 0.11 | |
Prepaid Expenses | 0.18 | 0.18 | 0.44 | 0.35 | 0.37 | |
Total Current Assets | 8.09 | 6.26 | 6.83 | 3.29 | 5.8 | |
Property, Plant & Equipment | 8.82 | 5.1 | 5.32 | 5.53 | 0.54 | |
Long-Term Investments | 7.23 | - | - | - | - | |
Other Intangible Assets | 10.12 | 0.78 | 0.33 | 0.07 | 0.06 | |
Other Long-Term Assets | 0.7 | 0.55 | 0.6 | 0.6 | - | |
Accounts Payable | 0.97 | 0.6 | 2.29 | 1.04 | 0.61 | |
Accrued Expenses | 0.37 | 0.16 | 0.45 | 0.62 | 1.04 | |
Short-Term Debt | 1.78 | 0.04 | 0.07 | 0.05 | 0.04 | |
Current Portion of Long-Term Debt | - | - | - | - | 0.63 | |
Current Portion of Leases | 1.17 | 0.78 | 0.72 | 0.4 | 0.29 | |
Current Unearned Revenue | 11.81 | 1.67 | 0.96 | 1.83 | 1.02 | |
Total Current Liabilities | 16.09 | 3.25 | 4.5 | 3.94 | 3.64 | |
Long-Term Debt | - | - | - | - | 0.78 | |
Long-Term Leases | 5.59 | 4.23 | 4.54 | 4.76 | 0.1 | |
Long-Term Unearned Revenue | 11.02 | - | - | - | - | |
Common Stock | 0.01 | 0.01 | 0.01 | 0 | 0 | |
Additional Paid-In Capital | 76.78 | 69.12 | 56.56 | 46.43 | 39.82 | |
Retained Earnings | -74.37 | -63.6 | -52.36 | -45.5 | -39.49 | |
Treasury Stock | -0.16 | -0.16 | -0.16 | -0.16 | -0.16 | |
Total Common Equity | 2.26 | 5.37 | 4.05 | 0.78 | 0.18 | |
Total Liabilities & Equity | 34.96 | 12.84 | 13.09 | 9.48 | 6.41 | |
Total Debt | 8.53 | 5.05 | 5.34 | 5.21 | 1.85 | |
Net Cash (Debt) | -2.27 | -2.61 | -4.22 | -4.32 | 2.12 | |
Net Cash Per Share | -0.29 | -0.36 | -0.68 | -1.17 | 0.64 | |
Filing Date Shares Outstanding | 11.52 | 7.31 | 7.16 | 6.09 | 3.53 | |
Total Common Shares Outstanding | 8.92 | 7.31 | 7.16 | 4.11 | 3.53 | |
Working Capital | -8 | 3.01 | 2.34 | -0.65 | 2.17 | |
Book Value Per Share | 0.25 | 0.73 | 0.57 | 0.19 | 0.05 | |
Tangible Book Value | -7.86 | 4.58 | 3.72 | 0.72 | 0.11 | |
Tangible Book Value Per Share | -0.88 | 0.63 | 0.52 | 0.17 | 0.03 | |
Machinery | - | 2.1 | 1.61 | 1.26 | 1.57 | |