Dynavax Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	330.51	277.25	232.28	722.68	439.44	46.55
Revenue Growth (YoY)	26.72%	19.36%	-67.86%	64.45%	844.00%	32.18%
Cost of Revenue	55.62	49.45	50.17	262.15	173.57	13.91
Gross Profit	274.9	227.8	182.12	460.53	265.87	32.64
Selling, General & Admin	179.71	170.37	152.95	131.41	100.16	79.26
Depreciation & Amortization Expenses	-	-	-	-	-	2.5
Research & Development	73.78	61.55	54.89	46.6	32.23	28.61
Other Operating Expenses	10.97	-	13.31	1	1	6.85
Total Operating Expenses	264.46	231.92	221.15	179.01	133.38	117.21
Operating Income	10.44	-4.12	-37.03	283.52	134.49	-68.37
Interest Income	29.54	36.46	31.99	7.91	0.14	1.26
Interest Expense	-6.68	-6.79	-6.76	-6.73	-11.18	-19.06
Other Non-Operating Income (Expense)	8.18	5.31	7.43	9.6	-45.93	10.93
Total Non-Operating Income (Expense)	31.05	34.98	32.66	10.78	-56.97	-6.87
Pretax Income	41.48	30.86	-4.37	294.3	77.52	-75.24
Provision for Income Taxes	-	3.55	2.02	1.14	0.81	-
Net Income	41.48	27.31	-6.39	292.87	72.14	-75.24
Net Income Attributable to Preferred Dividends	-	-	-	0.28	4.57	-
Net Income to Common	41.48	27.31	-6.39	292.87	72.14	-75.24
Net Income Growth	71.26%	-	-	305.96%	-	-
Shares Outstanding (Basic)	122	130	129	126	116	101
Shares Outstanding (Diluted)	138	133	129	151	133	102
Shares Change (YoY)	-3.50%	3.58%	-14.63%	13.38%	31.04%	40.93%
EPS (Basic)	-0.32	0.21	-0.05	2.32	0.62	-0.75
EPS (Diluted)	-0.37	0.20	-0.05	1.97	0.57	-0.78
EPS Growth	-	-	-	245.61%	-	-
Free Cash Flow	80.54	60.16	96.46	55.58	326.05	-96.32
Free Cash Flow Growth	33.87%	-37.63%	73.56%	-82.95%	-	-
Free Cash Flow Per Share	0.58	0.45	0.75	0.37	2.45	-0.95
Gross Margin	83.17%	82.17%	78.40%	63.73%	60.50%	70.12%
Operating Margin	3.16%	-1.49%	-15.94%	39.23%	30.60%	-146.87%
Profit Margin	12.55%	9.85%	-2.75%	40.56%	17.46%	-161.63%
FCF Margin	24.37%	21.70%	41.53%	7.69%	74.20%	-206.92%
EBITDA	15.33	0.51	-32.69	287.33	138.78	-64.1
EBITDA Margin	4.64%	0.18%	-14.07%	39.76%	31.58%	-137.69%
EBIT	10.44	-4.12	-37.03	283.52	134.49	-68.37
EBIT Margin	3.16%	-1.49%	-15.94%	39.23%	30.60%	-146.87%
Effective Tax Rate	-	11.49%	-46.30%	0.39%	1.04%	0.00%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q