Dynavax Technologies Corporation (DVAX)

Dynavax Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	317.84	268.43	213.3	713.65	437.1	39.31
Other Revenue	12.68	8.82	18.99	9.04	2.34	0.94
Revenue	330.51	277.25	232.28	722.68	439.44	40.25
Revenue Growth (YoY)	26.73%	19.36%	-67.86%	64.45%	991.75%	14.29%
Cost of Revenue	126.91	108.26	102.48	308.75	205.8	40.02
Gross Profit	203.6	168.99	129.81	413.93	233.64	0.23
Selling, General & Admin	173.31	168.1	147.94	123.72	92.42	71.55
Amortization of Goodwill & Intangibles	-	-	-	-	-	2.5
Operating Expenses	184.28	168.1	160.26	123.72	92.42	74.05
Operating Income	19.32	0.89	-30.45	290.21	141.22	-73.82
Interest Expense	-6.68	-6.79	-6.76	-6.73	-11.18	-19.06
Interest & Investment Income	29.54	36.46	31.99	7.91	0.14	1.26
Currency Exchange Gain (Loss)	0.3	0.3	-0.1	0.1	0.9	-0.8
Other Non Operating Income (Expenses)	-1	-0.01	-0.05	1.81	-49.33	3.93
EBT Excluding Unusual Items	41.48	30.86	-5.37	293.3	81.75	-88.49
Gain (Loss) on Sale of Assets	-	-	1	1	1	6.95
Other Unusual Items	-82.1	-	-	-	-5.23	6.3
Pretax Income	-40.61	30.86	-4.37	294.3	77.52	-75.24
Income Tax Expense	2.79	3.55	2.02	1.14	0.81	-
Net Income	-43.4	27.31	-6.39	293.16	76.71	-75.24
Preferred Dividends & Other Adjustments	-	-	-	0.28	4.57	-
Net Income to Common	-43.4	27.31	-6.39	292.87	72.14	-75.24
Net Income Growth	-	-	-	282.15%	-	-
Shares Outstanding (Basic)	122	130	129	126	116	101
Shares Outstanding (Diluted)	122	133	129	151	133	102
Shares Change (YoY)	-7.72%	3.58%	-14.63%	13.38%	31.04%	40.93%
EPS (Basic)	-0.35	0.21	-0.05	2.32	0.62	-0.75
EPS (Diluted)	-0.36	0.20	-0.05	1.97	0.57	-0.78
EPS Growth	-	-	-	245.39%	-	-
Free Cash Flow	80.54	60.16	96.46	55.58	326.05	-96.32
Free Cash Flow Per Share	0.66	0.45	0.75	0.37	2.45	-0.95
Gross Margin	61.60%	60.95%	55.88%	57.28%	53.17%	0.58%
Operating Margin	5.85%	0.32%	-13.11%	40.16%	32.14%	-183.39%
Profit Margin	-13.13%	9.85%	-2.75%	40.53%	16.42%	-186.93%
Free Cash Flow Margin	24.37%	21.70%	41.53%	7.69%	74.20%	-239.31%
EBITDA	24.21	5.52	-26.11	294.02	145.52	-67.04
EBITDA Margin	7.32%	1.99%	-11.24%	40.68%	33.11%	-166.56%
D&A For EBITDA	4.89	4.63	4.34	3.81	4.3	6.77
EBIT	19.32	0.89	-30.45	290.21	141.22	-73.82
EBIT Margin	5.85%	0.32%	-13.11%	40.16%	32.14%	-183.39%
Effective Tax Rate	-	11.49%	-	0.39%	1.04%	-
Revenue as Reported	330.51	277.25	232.28	722.68	439.44	46.55

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q